Emami Frank Ross Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 158.29 | 171.90 | 179.41 |
| Operating Expense | 137.93 | 152.17 | 151.80 |
| Net Profit | -2.27 | -2.90 | 3.98 |
| Net Profit Margin | -1.43 | -1.69 | 2.22 |
| Earning Per Share | -5.56 | -7.11 | 9.75 |
| EBIDTA | 21.41 | 22.42 | 25.56 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 158.29 |
| Operating Expense | 137.93 |
| Net Profit | -2.27 |
| Net Profit Margin | -1.43 |
| Earning Per Share | -5.56 |
| EBIDTA | 21.41 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 608.06 | 549.97 | 496.81 |
| Operating Expenses Annual | 585.46 | 518.72 | 460.86 |
| Operating Profit Annual | 85.38 | 76.05 | 95.14 |
| Interest Annual | 70.98 | 64.93 | 70.35 |
| Depreciation | 20.99 | 17.70 | 20.32 |
| Net Profit Annual | -3.41 | -3.94 | 5.33 |
| Tax Annual | -3.19 | -2.65 | -0.85 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 608.06 |
| Operating Expenses Annual | 585.46 |
| Operating Profit Annual | 85.38 |
| Interest Annual | 70.98 |
| Depreciation | 20.99 |
| Net Profit Annual | -3.41 |
| Tax Annual | -3.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 7.69 | 5.79 | 4.92 |
| Cash Flow from Operations | -18.73 | 13.65 | 21.01 |
| Cash Flow from Investing | -27.76 | -234.22 | 298.37 |
| Cash Flow from Financing | 45.95 | 222.47 | -318.51 |
| Cash Flow at the End | 7.15 | 7.69 | 5.79 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 7.69 |
| Cash Flow from Operations | -18.73 |
| Cash Flow from Investing | -27.76 |
| Cash Flow from Financing | 45.95 |
| Cash Flow at the End | 7.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 14.04 | 13.83 | 18.27 |
| PBIT Margin (%) | 10.59 | 10.61 | 14.18 |
| PBT Margin (%) | 10.44 | 10.45 | 13.98 |
| Net PROFIT Margin (%) | -0.56 | -0.72 | 1.07 |
| Return On Networth / Equity (%) | TBA | TBA | -4.76 |
| Return On Networth /Employed (%) | TBA | TBA | 12.29 |
| Return On Assets (%) | -0.45 | -0.72 | 1.01 |
| Total Debt / Equity (X) | 8.10 | 45.21 | TBA |
| Asset Turnover Ratio (%) | 0.80 | 1 | 0.94 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 14.04 |
| PBIT Margin (%) | 10.59 |
| PBT Margin (%) | 10.44 |
| Net PROFIT Margin (%) | -0.56 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -0.45 |
| Total Debt / Equity (X) | 8.10 |
| Asset Turnover Ratio (%) | 0.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.00 | 0.00 | 65.91 |
| Total Current Assets Annual | 0.01 | 0.01 | 322.19 |
| Non Current Assets Annual | 0.00 | 0.00 | 119.24 |
| Total Shareholders Funds Annual | 0.00 | 0.00 | -61.07 |
| Total Assets Annual | 0.01 | 0.01 | 441.43 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.00 |
| Total Current Assets Annual | 0.01 |
| Non Current Assets Annual | 0.00 |
| Total Shareholders Funds Annual | 0.00 |
| Total Assets Annual | 0.01 |
EPS (INR)
Expected
0.00
Reported
-5.56
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%
