Manpasand Beverages Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2020 | Sep 2020 | Jun 2020 |
|---|---|---|---|
| Revenue | 0.39 | 0.32 | 0.41 |
| Operating Expense | 9.02 | 9.19 | 4.15 |
| Net Profit | -26.67 | -26.93 | -21.49 |
| Net Profit Margin | -6,838.46 | -8,415.63 | -5,241.46 |
| Earning Per Share | -2.33 | -2.35 | -1.88 |
| EBIDTA | -8.62 | -8.86 | -3.75 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Dec 2020 |
|---|---|
| Revenue | 0.39 |
| Operating Expense | 9.02 |
| Net Profit | -26.67 |
| Net Profit Margin | -6838.46 |
| Earning Per Share | -2.33 |
| EBIDTA | -8.62 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| Total Revenue Annual | 40.83 | 636.08 | 948.50 |
| Operating Expenses Annual | 77.73 | 741.93 | 770.84 |
| Operating Profit Annual | -101.10 | -479.28 | 207.43 |
| Interest Annual | 1.93 | 12.88 | 2.92 |
| Depreciation | 85.81 | 101.42 | 86.61 |
| Net Profit Annual | -190.44 | -591.87 | 100.00 |
| Tax Annual | 1.60 | -1.71 | 17.91 |
| Particulars | Mar 2020 |
|---|---|
| Total Revenue Annual | 40.83 |
| Operating Expenses Annual | 77.73 |
| Operating Profit Annual | -101.10 |
| Interest Annual | 1.93 |
| Depreciation | 85.81 |
| Net Profit Annual | -190.44 |
| Tax Annual | 1.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.37 | 0.94 | 4.15 |
| Cash Flow from Operations | -47.95 | -297.07 | 37.02 |
| Cash Flow from Investing | 124.08 | 308.38 | -125.22 |
| Cash Flow from Financing | -76.26 | -11.87 | 84.99 |
| Cash Flow at the End | 0.24 | 0.37 | 0.94 |
| Particulars | Mar 2020 |
|---|---|
| Cash Flow at the Beginning | 0.37 |
| Cash Flow from Operations | -47.95 |
| Cash Flow from Investing | 124.08 |
| Cash Flow from Financing | -76.26 |
| Cash Flow at the End | 0.24 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| PBDIT Margin (%) | -84.30 | -14.53 | 21.72 |
| PBIT Margin (%) | -294.46 | -30.47 | 12.65 |
| PBT Margin (%) | -141.88 | -28.10 | 8.32 |
| Net PROFIT Margin (%) | -466.42 | -93.05 | 10.47 |
| Return On Networth / Equity (%) | TBA | TBA | 8.33 |
| Return On Networth /Employed (%) | TBA | TBA | 9.68 |
| Return On Assets (%) | -32.65 | -56.76 | 8.06 |
| Total Debt / Equity (X) | 0.12 | 0.11 | 0.04 |
| Asset Turnover Ratio (%) | 0.07 | 0.61 | 0.77 |
| Particulars | Mar 2020 |
|---|---|
| PBDIT Margin (%) | -84.30 |
| PBIT Margin (%) | -294.46 |
| PBT Margin (%) | -141.88 |
| Net PROFIT Margin (%) | -466.42 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -32.65 |
| Total Debt / Equity (X) | 0.12 |
| Asset Turnover Ratio (%) | 0.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| Fixed Assets Annual | 518.95 | 609.72 | 534.44 |
| Total Current Assets Annual | 52.15 | 196.43 | 451.27 |
| Non Current Assets Annual | 572.90 | 695.65 | 974.44 |
| Total Shareholders Funds Annual | 457.85 | 647.90 | 1,246.53 |
| Total Assets Annual | 625.05 | 892.08 | 1,425.71 |
| Particulars | Mar 2020 |
|---|---|
| Fixed Assets Annual | 518.95 |
| Total Current Assets Annual | 52.15 |
| Non Current Assets Annual | 572.90 |
| Total Shareholders Funds Annual | 457.85 |
| Total Assets Annual | 625.05 |
EPS (INR)
Expected
0.00
Reported
-2.33
Surprise
0.00%
Sep 2020
EPS beaten by 0.00%
Jun 2020
EPS beaten by 0.00%
Mar 2020
EPS beaten by 0.00%
