Max Ventures and Industries Ltd(Merged) Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2023 | Dec 2022 | Sep 2022 |
|---|---|---|---|
| Revenue | 22.21 | 10.66 | 9.04 |
| Operating Expense | 4.32 | 3.88 | 5.61 |
| Net Profit | 15.81 | 4.12 | 1.03 |
| Net Profit Margin | 71.18 | 38.65 | 11.39 |
| Earning Per Share | 1.07 | 0.28 | 0.07 |
| EBIDTA | 39.32 | 5.95 | 3.12 |
| Effective Tax Rate | 121.35 | 1.33 | TBA |
| Particulars | Mar 2023 |
|---|---|
| Revenue | 22.21 |
| Operating Expense | 4.32 |
| Net Profit | 15.81 |
| Net Profit Margin | 71.18 |
| Earning Per Share | 1.07 |
| EBIDTA | 39.32 |
| Effective Tax Rate | 121.35 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Total Revenue Annual | 19.81 | 29.54 | 29.66 |
| Operating Expenses Annual | 21.25 | 18.90 | 19.78 |
| Operating Profit Annual | 490.20 | 15.67 | 21.09 |
| Interest Annual | 3.22 | 3.33 | 3.01 |
| Depreciation | 3.78 | 3.70 | 0.60 |
| Net Profit Annual | 383.46 | 6.98 | 11.39 |
| Tax Annual | 99.75 | 1.65 | 3.65 |
| Particulars | Mar 2022 |
|---|---|
| Total Revenue Annual | 19.81 |
| Operating Expenses Annual | 21.25 |
| Operating Profit Annual | 490.20 |
| Interest Annual | 3.22 |
| Depreciation | 3.78 |
| Net Profit Annual | 383.46 |
| Tax Annual | 99.75 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.29 | 4.59 | 3.08 |
| Cash Flow from Operations | -80.03 | 14.73 | 28.85 |
| Cash Flow from Investing | 84.85 | -14.92 | -23.32 |
| Cash Flow from Financing | -3.57 | -4.12 | -4.02 |
| Cash Flow at the End | 1.54 | 0.29 | 4.59 |
| Particulars | Mar 2022 |
|---|---|
| Cash Flow at the Beginning | 0.29 |
| Cash Flow from Operations | -80.03 |
| Cash Flow from Investing | 84.85 |
| Cash Flow from Financing | -3.57 |
| Cash Flow at the End | 1.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| PBDIT Margin (%) | 96.45 | 50.14 | 55.72 |
| PBIT Margin (%) | 95.71 | 38.27 | 47.69 |
| PBT Margin (%) | 65.99 | 26.78 | 31.84 |
| Net PROFIT Margin (%) | 75.45 | 22.34 | 30.09 |
| Return On Networth / Equity (%) | 36.21 | 0.81 | 1.34 |
| Return On Networth /Employed (%) | 44.64 | 1.34 | 2.08 |
| Return On Assets (%) | 35.46 | 0.67 | 1.20 |
| Total Debt / Equity (X) | 0.03 | 0.03 | 0.02 |
| Asset Turnover Ratio (%) | 0.47 | 0.03 | 0.04 |
| Particulars | Mar 2022 |
|---|---|
| PBDIT Margin (%) | 96.45 |
| PBIT Margin (%) | 95.71 |
| PBT Margin (%) | 65.99 |
| Net PROFIT Margin (%) | 75.45 |
| Return On Networth / Equity (%) | 36.21 |
| Return On Networth /Employed (%) | 44.64 |
| Return On Assets (%) | 35.46 |
| Total Debt / Equity (X) | 0.03 |
| Asset Turnover Ratio (%) | 0.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Fixed Assets Annual | 29.93 | 32.63 | 31.37 |
| Total Current Assets Annual | 458.38 | 57.96 | 232.56 |
| Non Current Assets Annual | 853.69 | 848.65 | 663.50 |
| Total Shareholders Funds Annual | 1,251.55 | 866.27 | 858.23 |
| Total Assets Annual | 1,312.07 | 906.61 | 896.06 |
| Particulars | Mar 2022 |
|---|---|
| Fixed Assets Annual | 29.93 |
| Total Current Assets Annual | 458.38 |
| Non Current Assets Annual | 853.69 |
| Total Shareholders Funds Annual | 1,251.55 |
| Total Assets Annual | 1,312.07 |
EPS (INR)
Expected
0.26
Reported
0.21
Surprise
-19.23%
Dec 2022
EPS beaten by -19.23%
Sep 2022
EPS beaten by 0.00%
Jun 2022
EPS beaten by 47.83%
