Brady & Morris Engineering Company Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 20.28 | 46.16 | 19.85 |
| Operating Expense | 17.74 | 25.22 | 16.60 |
| Net Profit | 1.54 | 17.06 | 2.12 |
| Net Profit Margin | 7.59 | 36.96 | 10.68 |
| Earning Per Share | 6.84 | 75.80 | 9.41 |
| EBIDTA | 2.57 | 20.08 | 3.20 |
| Effective Tax Rate | 22.75 | 10.36 | 21.60 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 20.28 |
| Operating Expense | 17.74 |
| Net Profit | 1.54 |
| Net Profit Margin | 7.59 |
| Earning Per Share | 6.84 |
| EBIDTA | 2.57 |
| Effective Tax Rate | 22.75 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 90.31 | 75.21 | 60.37 |
| Operating Expenses Annual | 78.82 | 62.90 | 52.99 |
| Operating Profit Annual | 31.39 | 12.91 | 8.03 |
| Interest Annual | 0.96 | 0.76 | 0.55 |
| Depreciation | 0.99 | 0.63 | 0.58 |
| Net Profit Annual | 24.01 | 8.41 | 5.05 |
| Tax Annual | 5.43 | 3.10 | 1.85 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 90.31 |
| Operating Expenses Annual | 78.82 |
| Operating Profit Annual | 31.39 |
| Interest Annual | 0.96 |
| Depreciation | 0.99 |
| Net Profit Annual | 24.01 |
| Tax Annual | 5.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.01 | 0.02 | 0.01 |
| Cash Flow from Operations | -0.97 | 5.85 | 5.07 |
| Cash Flow from Investing | 23.37 | 1.27 | -0.79 |
| Cash Flow from Financing | 0.14 | -7.12 | -4.27 |
| Cash Flow at the End | 22.54 | 0.01 | 0.02 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.01 |
| Cash Flow from Operations | -0.97 |
| Cash Flow from Investing | 23.37 |
| Cash Flow from Financing | 0.14 |
| Cash Flow at the End | 22.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 13.34 | 17.15 | 13.30 |
| PBIT Margin (%) | 12.25 | 16.31 | 12.34 |
| PBT Margin (%) | -0.51 | -5.15 | -10.10 |
| Net PROFIT Margin (%) | 26.59 | 11.18 | 8.37 |
| Return On Networth / Equity (%) | 23.36 | 43.97 | 40.68 |
| Return On Networth /Employed (%) | 24.94 | 39.92 | 25.71 |
| Return On Assets (%) | 54.24 | 27.40 | 17.40 |
| Total Debt / Equity (X) | 0.15 | 0.13 | 0.16 |
| Asset Turnover Ratio (%) | 2.04 | 2.45 | 2.08 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 13.34 |
| PBIT Margin (%) | 12.25 |
| PBT Margin (%) | -0.51 |
| Net PROFIT Margin (%) | 26.59 |
| Return On Networth / Equity (%) | 23.36 |
| Return On Networth /Employed (%) | 24.94 |
| Return On Assets (%) | 54.24 |
| Total Debt / Equity (X) | 0.15 |
| Asset Turnover Ratio (%) | 2.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 9.48 | 10.36 | 7.60 |
| Total Current Assets Annual | 66.35 | 36.76 | 30.91 |
| Non Current Assets Annual | 10.83 | 11.73 | 9.76 |
| Total Shareholders Funds Annual | 47.31 | 23.32 | 14.93 |
| Total Assets Annual | 77.18 | 48.49 | 40.68 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 9.48 |
| Total Current Assets Annual | 66.35 |
| Non Current Assets Annual | 10.83 |
| Total Shareholders Funds Annual | 47.31 |
| Total Assets Annual | 77.18 |
No Data Availabe
