Brady & Morris Engineering Company Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 46.16 | 19.85 | 23.57 |
| Operating Expense | 25.22 | 16.60 | 19.96 |
| Net Profit | 17.06 | 2.12 | 2.43 |
| Net Profit Margin | 36.96 | 10.68 | 10.31 |
| Earning Per Share | 75.80 | 9.41 | 10.81 |
| EBIDTA | 20.08 | 3.20 | 3.75 |
| Effective Tax Rate | 10.36 | 21.60 | 26.87 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 46.16 |
| Operating Expense | 25.22 |
| Net Profit | 17.06 |
| Net Profit Margin | 36.96 |
| Earning Per Share | 75.80 |
| EBIDTA | 20.08 |
| Effective Tax Rate | 10.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 75.21 | 60.37 | 46.79 |
| Operating Expenses Annual | 62.90 | 52.99 | 41.78 |
| Operating Profit Annual | 12.91 | 8.03 | 5.58 |
| Interest Annual | 0.76 | 0.55 | 0.51 |
| Depreciation | 0.63 | 0.58 | 0.55 |
| Net Profit Annual | 8.41 | 5.05 | 3.19 |
| Tax Annual | 3.10 | 1.85 | 1.33 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 75.21 |
| Operating Expenses Annual | 62.90 |
| Operating Profit Annual | 12.91 |
| Interest Annual | 0.76 |
| Depreciation | 0.63 |
| Net Profit Annual | 8.41 |
| Tax Annual | 3.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.02 | 0.01 | 0.02 |
| Cash Flow from Operations | 5.85 | 5.07 | 0.74 |
| Cash Flow from Investing | 1.27 | -0.79 | -0.37 |
| Cash Flow from Financing | -7.12 | -4.27 | -0.38 |
| Cash Flow at the End | 0.01 | 0.02 | 0.01 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.02 |
| Cash Flow from Operations | 5.85 |
| Cash Flow from Investing | 1.27 |
| Cash Flow from Financing | -7.12 |
| Cash Flow at the End | 0.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 17.15 | 13.30 | 11.93 |
| PBIT Margin (%) | 16.31 | 12.34 | 10.75 |
| PBT Margin (%) | -5.15 | -10.10 | -10.32 |
| Net PROFIT Margin (%) | 11.18 | 8.37 | 6.82 |
| Return On Networth / Equity (%) | 43.97 | 40.68 | 38.32 |
| Return On Networth /Employed (%) | 39.92 | 25.71 | 18.82 |
| Return On Assets (%) | 27.40 | 17.40 | 11.93 |
| Total Debt / Equity (X) | 0.13 | 0.16 | 0.09 |
| Asset Turnover Ratio (%) | 2.45 | 2.08 | 1.75 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 17.15 |
| PBIT Margin (%) | 16.31 |
| PBT Margin (%) | -5.15 |
| Net PROFIT Margin (%) | 11.18 |
| Return On Networth / Equity (%) | 43.97 |
| Return On Networth /Employed (%) | 39.92 |
| Return On Assets (%) | 27.40 |
| Total Debt / Equity (X) | 0.13 |
| Asset Turnover Ratio (%) | 2.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 10.36 | 7.60 | 7.55 |
| Total Current Assets Annual | 36.76 | 30.91 | 32.53 |
| Non Current Assets Annual | 11.73 | 9.76 | 9.44 |
| Total Shareholders Funds Annual | 23.32 | 14.93 | 9.90 |
| Total Assets Annual | 48.49 | 40.68 | 41.98 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 10.36 |
| Total Current Assets Annual | 36.76 |
| Non Current Assets Annual | 11.73 |
| Total Shareholders Funds Annual | 23.32 |
| Total Assets Annual | 48.49 |
No Data Availabe
