Cemindia Projects Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 2,560.97 | 2,488.37 | 2,222.18 |
| Operating Expense | 2,306.62 | 2,225.64 | 2,009.50 |
| Net Profit | 137.22 | 113.55 | 87.02 |
| Net Profit Margin | 5.36 | 4.56 | 3.92 |
| Earning Per Share | 7.99 | 6.61 | 5.07 |
| EBIDTA | 260.31 | 265.55 | 218.64 |
| Effective Tax Rate | 12.68 | 15.29 | 14.48 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 2560.97 |
| Operating Expense | 2306.62 |
| Net Profit | 137.22 |
| Net Profit Margin | 5.36 |
| Earning Per Share | 7.99 |
| EBIDTA | 260.31 |
| Effective Tax Rate | 12.68 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 8,974.04 | 7,542.11 | 4,674.92 |
| Operating Expenses Annual | 8,108.66 | 6,792.46 | 4,254.75 |
| Operating Profit Annual | 913.36 | 796.03 | 445.83 |
| Interest Annual | 228.26 | 215.41 | 160.42 |
| Depreciation | 188.44 | 202.50 | 106.21 |
| Net Profit Annual | 372.81 | 273.74 | 124.25 |
| Tax Annual | 123.34 | 102.88 | 52.99 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 8,974.04 |
| Operating Expenses Annual | 8,108.66 |
| Operating Profit Annual | 913.36 |
| Interest Annual | 228.26 |
| Depreciation | 188.44 |
| Net Profit Annual | 372.81 |
| Tax Annual | 123.34 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 577.86 | 384.55 | 289.82 |
| Cash Flow from Operations | 177.56 | 692.32 | 501.14 |
| Cash Flow from Investing | -197.91 | -378.54 | -437.44 |
| Cash Flow from Financing | -208.43 | -120.47 | 31.04 |
| Cash Flow at the End | 349.09 | 577.86 | 384.55 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 577.86 |
| Cash Flow from Operations | 177.56 |
| Cash Flow from Investing | -197.91 |
| Cash Flow from Financing | -208.43 |
| Cash Flow at the End | 349.09 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 10.18 | 10.55 | 9.54 |
| PBIT Margin (%) | 8.07 | 7.85 | 7.22 |
| PBT Margin (%) | 8.03 | 7.81 | 7.18 |
| Net PROFIT Margin (%) | 4.15 | 3.63 | 2.66 |
| Return On Networth / Equity (%) | 22.41 | 20.04 | 10.49 |
| Return On Networth /Employed (%) | 27.40 | 26.41 | 17.89 |
| Return On Assets (%) | 14.08 | 12.20 | 6.59 |
| Total Debt / Equity (X) | 0.56 | 0.61 | 0.56 |
| Asset Turnover Ratio (%) | 3.39 | 3.36 | 2.48 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 10.18 |
| PBIT Margin (%) | 8.07 |
| PBT Margin (%) | 8.03 |
| Net PROFIT Margin (%) | 4.15 |
| Return On Networth / Equity (%) | 22.41 |
| Return On Networth /Employed (%) | 27.40 |
| Return On Assets (%) | 14.08 |
| Total Debt / Equity (X) | 0.56 |
| Asset Turnover Ratio (%) | 3.39 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1,061.37 | 1,057.33 | 811.62 |
| Total Current Assets Annual | 4,990.24 | 4,356.62 | 3,410.40 |
| Non Current Assets Annual | 1,463.50 | 1,463.18 | 1,467.11 |
| Total Shareholders Funds Annual | 1,833.43 | 1,493.73 | 1,237.53 |
| Total Assets Annual | 6,453.74 | 5,819.80 | 4,877.52 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1,061.37 |
| Total Current Assets Annual | 4,990.24 |
| Non Current Assets Annual | 1,463.50 |
| Total Shareholders Funds Annual | 1,833.43 |
| Total Assets Annual | 6,453.74 |
EPS (INR)
Expected
7.99
Reported
7.99
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
