Competent Automobiles Company Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|
| Revenue | 456.41 | 475.27 | 500.86 |
| Operating Expense | 437.23 | 454.30 | 474.51 |
| Net Profit | 3.63 | 5.75 | 9.61 |
| Net Profit Margin | 0.80 | 1.21 | 1.92 |
| Earning Per Share | 5.91 | 9.36 | 16.40 |
| EBIDTA | 19.07 | 21.29 | 24.95 |
| Effective Tax Rate | 6.93 | 9.68 | 12.87 |
| Particulars | Sep 2024 |
|---|---|
| Revenue | 456.41 |
| Operating Expense | 437.23 |
| Net Profit | 3.63 |
| Net Profit Margin | 0.80 |
| Earning Per Share | 5.91 |
| EBIDTA | 19.07 |
| Effective Tax Rate | 6.93 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 2,117.28 | 1,731.53 | 1,245.57 |
| Operating Expenses Annual | 2,038.39 | 1,668.41 | 1,191.04 |
| Operating Profit Annual | 85.63 | 70.35 | 59.61 |
| Interest Annual | 23.04 | 16.51 | 7.68 |
| Depreciation | 11.70 | 11.01 | 11.36 |
| Net Profit Annual | 27.56 | 24.79 | 19.46 |
| Tax Annual | 11.02 | 9.70 | 7.63 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 2,117.28 |
| Operating Expenses Annual | 2,038.39 |
| Operating Profit Annual | 85.63 |
| Interest Annual | 23.04 |
| Depreciation | 11.70 |
| Net Profit Annual | 27.56 |
| Tax Annual | 11.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 25.77 | 52.52 | 17.05 |
| Cash Flow from Operations | -17.83 | 12.31 | 6.37 |
| Cash Flow from Investing | -54.12 | -51.99 | 0.40 |
| Cash Flow from Financing | 61.29 | 12.93 | 28.71 |
| Cash Flow at the End | 15.11 | 25.77 | 52.52 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 25.77 |
| Cash Flow from Operations | -17.83 |
| Cash Flow from Investing | -54.12 |
| Cash Flow from Financing | 61.29 |
| Cash Flow at the End | 15.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 4.06 | 4.08 | 4.83 |
| PBIT Margin (%) | 2.93 | 2.97 | 2.84 |
| PBT Margin (%) | 2.80 | 2.79 | 2.50 |
| Net PROFIT Margin (%) | 1.30 | 1.43 | 1.56 |
| Return On Networth / Equity (%) | 8.41 | 8.28 | 7.04 |
| Return On Networth /Employed (%) | 10.02 | 9.79 | 7.61 |
| Return On Assets (%) | 4.45 | 4.72 | 4.19 |
| Total Debt / Equity (X) | 0.84 | 0.72 | 0.67 |
| Asset Turnover Ratio (%) | 3.42 | 3.30 | 2.68 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 4.06 |
| PBIT Margin (%) | 2.93 |
| PBT Margin (%) | 2.80 |
| Net PROFIT Margin (%) | 1.30 |
| Return On Networth / Equity (%) | 8.41 |
| Return On Networth /Employed (%) | 10.02 |
| Return On Assets (%) | 4.45 |
| Total Debt / Equity (X) | 0.84 |
| Asset Turnover Ratio (%) | 3.42 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 242.81 | 187.40 | 190.58 |
| Total Current Assets Annual | 362.49 | 249.50 | 253.36 |
| Non Current Assets Annual | 340.40 | 326.51 | 255.57 |
| Total Shareholders Funds Annual | 342.65 | 312.85 | 285.72 |
| Total Assets Annual | 702.88 | 576.01 | 508.93 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 242.81 |
| Total Current Assets Annual | 362.49 |
| Non Current Assets Annual | 340.40 |
| Total Shareholders Funds Annual | 342.65 |
| Total Assets Annual | 702.88 |
EPS (INR)
Expected
5.90
Reported
5.91
Surprise
0.17%
Jun 2024
EPS beaten by 0.17%
Mar 2024
EPS beaten by 0.11%
