EPack Prefab Technologies Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| Revenue | 436.72 | 297.84 | 334.18 |
| Operating Expense | 383.99 | 264.45 | 295.39 |
| Net Profit | 29.44 | 16 | 20 |
| Net Profit Margin | 6.74 | 5.37 | 5.98 |
| Earning Per Share | 3.43 | 2.06 | 2.58 |
| EBIDTA | 52.98 | 33.46 | 38.28 |
| Effective Tax Rate | 18.62 | 16.05 | 18.46 |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 436.72 |
| Operating Expense | 383.99 |
| Net Profit | 29.44 |
| Net Profit Margin | 6.74 |
| Earning Per Share | 3.43 |
| EBIDTA | 52.98 |
| Effective Tax Rate | 18.62 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 906.60 | 657.42 | 454.48 |
| Operating Expenses Annual | 819.92 | 606.29 | 416.28 |
| Operating Profit Annual | 88.16 | 54.61 | 41.30 |
| Interest Annual | 16.92 | 12.00 | 6.27 |
| Depreciation | 11.34 | 9.32 | 6.60 |
| Net Profit Annual | 44.30 | 24.28 | 21.64 |
| Tax Annual | 15.60 | 9.01 | 6.79 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 906.60 |
| Operating Expenses Annual | 819.92 |
| Operating Profit Annual | 88.16 |
| Interest Annual | 16.92 |
| Depreciation | 11.34 |
| Net Profit Annual | 44.30 |
| Tax Annual | 15.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 13.21 | 7.01 | 13.53 |
| Cash Flow from Operations | 61.06 | 6.60 | 30.99 |
| Cash Flow from Investing | -93.35 | -23.78 | -68.32 |
| Cash Flow from Financing | 34.68 | 23.38 | 30.82 |
| Cash Flow at the End | 15.60 | 13.21 | 7.01 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 13.21 |
| Cash Flow from Operations | 61.06 |
| Cash Flow from Investing | -93.35 |
| Cash Flow from Financing | 34.68 |
| Cash Flow at the End | 15.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 9.72 | 8.31 | 9.09 |
| PBIT Margin (%) | 8.47 | 6.89 | 7.64 |
| PBT Margin (%) | 7.97 | 6.32 | 6.42 |
| Net PROFIT Margin (%) | 4.89 | 3.69 | 4.76 |
| Return On Networth / Equity (%) | 28.81 | 20.32 | 22.42 |
| Return On Networth /Employed (%) | 26.09 | 20.90 | 22.03 |
| Return On Assets (%) | 15.05 | 11.19 | 13.76 |
| Total Debt / Equity (X) | 0.82 | 0.75 | 0.57 |
| Asset Turnover Ratio (%) | 3.08 | 3.03 | 2.89 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 9.72 |
| PBIT Margin (%) | 8.47 |
| PBT Margin (%) | 7.97 |
| Net PROFIT Margin (%) | 4.89 |
| Return On Networth / Equity (%) | 28.81 |
| Return On Networth /Employed (%) | 26.09 |
| Return On Assets (%) | 15.05 |
| Total Debt / Equity (X) | 0.82 |
| Asset Turnover Ratio (%) | 3.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 233.04 | 147.77 | 136.55 |
| Total Current Assets Annual | 379.14 | 269.50 | 168.37 |
| Non Current Assets Annual | 238.70 | 165.95 | 139.62 |
| Total Shareholders Funds Annual | 175.93 | 131.63 | 107.35 |
| Total Assets Annual | 617.84 | 435.46 | 307.99 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 233.04 |
| Total Current Assets Annual | 379.14 |
| Non Current Assets Annual | 238.70 |
| Total Shareholders Funds Annual | 175.93 |
| Total Assets Annual | 617.84 |
EPS (INR)
Expected
2.93
Reported
3.44
Surprise
17.41%
Jun 2025
EPS beaten by 17.41%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
