Intellect Design Arena Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|
Revenue | 479.94 | 398.86 | 363.62 |
Operating Expense | 329.16 | 325.31 | 304.43 |
Net Profit | 90.44 | 34.17 | 24.14 |
Net Profit Margin | 18.84 | 8.57 | 6.64 |
Earning Per Share | 6.56 | 2.49 | 1.76 |
EBIDTA | 145.90 | 73.43 | 55.84 |
Effective Tax Rate | 17.48 | 16.57 | 9.53 |
Particulars | Mar 2025 |
---|---|
Revenue | 479.94 |
Operating Expense | 329.16 |
Net Profit | 90.44 |
Net Profit Margin | 18.84 |
Earning Per Share | 6.56 |
EBIDTA | 145.90 |
Effective Tax Rate | 17.48 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Total Revenue Annual | 1,568.72 | 1,678.94 | 1,470.11 |
Operating Expenses Annual | 1,260.46 | 1,380.07 | 1,229.89 |
Operating Profit Annual | 367.63 | 355.19 | 284.56 |
Interest Annual | 2.32 | 0.83 | 2.19 |
Depreciation | 27.62 | 23.00 | 19.76 |
Net Profit Annual | 193.84 | 165.60 | 133.99 |
Tax Annual | 67.46 | 99.51 | 68.30 |
Particulars | Mar 2025 |
---|---|
Total Revenue Annual | 1,568.72 |
Operating Expenses Annual | 1,260.46 |
Operating Profit Annual | 367.63 |
Interest Annual | 2.32 |
Depreciation | 27.62 |
Net Profit Annual | 193.84 |
Tax Annual | 67.46 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Cash Flow at the Beginning | 66.81 | 45.56 | 70.33 |
Cash Flow from Operations | 298.67 | 256.36 | 164.16 |
Cash Flow from Investing | -241.80 | -198.12 | -153.58 |
Cash Flow from Financing | -52.14 | -36.99 | -35.35 |
Cash Flow at the End | 71.54 | 66.81 | 45.56 |
Particulars | Mar 2025 |
---|---|
Cash Flow at the Beginning | 66.81 |
Cash Flow from Operations | 298.67 |
Cash Flow from Investing | -241.80 |
Cash Flow from Financing | -52.14 |
Cash Flow at the End | 71.54 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
PBDIT Margin (%) | 23.58 | 21.26 | 19.52 |
PBIT Margin (%) | 16.95 | 15.95 | 14.08 |
PBT Margin (%) | 13.23 | 9.86 | 11.05 |
Net PROFIT Margin (%) | 12.36 | 9.86 | 9.11 |
Return On Networth / Equity (%) | 10.49 | 10.03 | 8.93 |
Return On Networth /Employed (%) | 14.23 | 16.09 | 13.69 |
Return On Assets (%) | 10.38 | 9.96 | 8.84 |
Total Debt / Equity (X) | 0.01 | 0.01 | 0.01 |
Asset Turnover Ratio (%) | 0.84 | 1.01 | 0.97 |
Particulars | Mar 2025 |
---|---|
PBDIT Margin (%) | 23.58 |
PBIT Margin (%) | 16.95 |
PBT Margin (%) | 13.23 |
Net PROFIT Margin (%) | 12.36 |
Return On Networth / Equity (%) | 10.49 |
Return On Networth /Employed (%) | 14.23 |
Return On Assets (%) | 10.38 |
Total Debt / Equity (X) | 0.01 |
Asset Turnover Ratio (%) | 0.84 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Fixed Assets Annual | 656.83 | 592.48 | 557.86 |
Total Current Assets Annual | 1,368.52 | 1,481.74 | 1,192.51 |
Non Current Assets Annual | 1,386.11 | 1,264.15 | 1,167.26 |
Total Shareholders Funds Annual | 1,937.29 | 1,757.43 | 1,545.29 |
Total Assets Annual | 2,754.64 | 2,745.89 | 2,359.77 |
Particulars | Mar 2025 |
---|---|
Fixed Assets Annual | 656.83 |
Total Current Assets Annual | 1,368.52 |
Non Current Assets Annual | 1,386.11 |
Total Shareholders Funds Annual | 1,937.29 |
Total Assets Annual | 2,754.64 |
EPS (INR)
Expected
9.75
Reported
9.82
Surprise
0.72%
Dec 2024
EPS beaten by 0.72%
Sep 2024
EPS beaten by 0.99%
Jun 2024
EPS beaten by 1.05%