Manoj Vaibhav Gems N Jewellers Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 550.46 | 707.48 | 501.17 | 
| Operating Expense | 511.54 | 659.48 | 460.10 | 
| Net Profit | 20.59 | 26.74 | 25.24 | 
| Net Profit Margin | 3.74 | 3.78 | 5.04 | 
| Earning Per Share | 4.22 | 5.47 | 5.17 | 
| EBIDTA | 39.14 | 48.07 | 41.14 | 
| Effective Tax Rate | 18.68 | 19.79 | 8.79 | 
| Particulars | Jun 2025 | 
|---|---|
| Revenue | 550.46 | 
| Operating Expense | 511.54 | 
| Net Profit | 20.59 | 
| Net Profit Margin | 3.74 | 
| Earning Per Share | 4.22 | 
| EBIDTA | 39.14 | 
| Effective Tax Rate | 18.68 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 2,384.02 | 2,149.67 | 2,027.34 | 
| Operating Expenses Annual | 2,219.48 | 1,999.45 | 1,884.29 | 
| Operating Profit Annual | 177.97 | 161.64 | 147.02 | 
| Interest Annual | 39.98 | 44.55 | 42.62 | 
| Depreciation | 6.04 | 6.56 | 6.70 | 
| Net Profit Annual | 100.42 | 80.93 | 71.60 | 
| Tax Annual | 29.24 | 27.74 | 24.24 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 2,384.02 | 
| Operating Expenses Annual | 2,219.48 | 
| Operating Profit Annual | 177.97 | 
| Interest Annual | 39.98 | 
| Depreciation | 6.04 | 
| Net Profit Annual | 100.42 | 
| Tax Annual | 29.24 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 40.80 | 13.26 | 6.39 | 
| Cash Flow from Operations | -66.67 | 59.51 | 69.20 | 
| Cash Flow from Investing | 127.23 | -125.75 | -3.53 | 
| Cash Flow from Financing | -76.06 | 93.78 | -58.81 | 
| Cash Flow at the End | 25.30 | 40.80 | 13.26 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 40.80 | 
| Cash Flow from Operations | -66.67 | 
| Cash Flow from Investing | 127.23 | 
| Cash Flow from Financing | -76.06 | 
| Cash Flow at the End | 25.30 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 7.52 | 7.56 | 7.30 | 
| PBIT Margin (%) | 7.17 | 7.16 | 6.87 | 
| PBT Margin (%) | 7.00 | 7.00 | 6.71 | 
| Net PROFIT Margin (%) | 4.21 | 3.76 | 3.53 | 
| Return On Networth / Equity (%) | 15.03 | 16.82 | 23.19 | 
| Return On Networth /Employed (%) | 15.72 | 16.34 | 17.27 | 
| Return On Assets (%) | 9.22 | 8.58 | 8.86 | 
| Total Debt / Equity (X) | 0.62 | 0.95 | 1.60 | 
| Asset Turnover Ratio (%) | 2.19 | 2.28 | 2.51 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 7.52 | 
| PBIT Margin (%) | 7.17 | 
| PBT Margin (%) | 7.00 | 
| Net PROFIT Margin (%) | 4.21 | 
| Return On Networth / Equity (%) | 15.03 | 
| Return On Networth /Employed (%) | 15.72 | 
| Return On Assets (%) | 9.22 | 
| Total Debt / Equity (X) | 0.62 | 
| Asset Turnover Ratio (%) | 2.19 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 68.69 | 58.37 | 63.42 | 
| Total Current Assets Annual | 1,400.17 | 1,309.41 | 987.15 | 
| Non Current Assets Annual | 97.92 | 89.87 | 90.71 | 
| Total Shareholders Funds Annual | 718.76 | 617.78 | 344.55 | 
| Total Assets Annual | 1,498.09 | 1,399.29 | 1,077.86 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 68.69 | 
| Total Current Assets Annual | 1,400.17 | 
| Non Current Assets Annual | 97.92 | 
| Total Shareholders Funds Annual | 718.76 | 
| Total Assets Annual | 1,498.09 | 
No Data Availabe
