SEAMEC Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 207.36 | 132.66 | 101.71 |
| Operating Expense | 102.72 | 96.35 | 65.15 |
| Net Profit | 58.82 | 2.25 | 3.04 |
| Net Profit Margin | 28.37 | 1.70 | 2.99 |
| Earning Per Share | 23.13 | 0.88 | 1.20 |
| EBIDTA | 103.65 | 38.13 | 35.31 |
| Effective Tax Rate | 11.18 | 6.75 | 2.16 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 207.36 |
| Operating Expense | 102.72 |
| Net Profit | 58.82 |
| Net Profit Margin | 28.37 |
| Earning Per Share | 23.13 |
| EBIDTA | 103.65 |
| Effective Tax Rate | 11.18 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 665.57 | 399.02 | 293.52 |
| Operating Expenses Annual | 417.20 | 283.33 | 191.28 |
| Operating Profit Annual | 302.54 | 131.16 | 146.47 |
| Interest Annual | 11.35 | 3.29 | 3.36 |
| Depreciation | 103.66 | 90.59 | 64.16 |
| Net Profit Annual | 186.60 | 41.28 | 75.75 |
| Tax Annual | -1.23 | -6.08 | 1.12 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 665.57 |
| Operating Expenses Annual | 417.20 |
| Operating Profit Annual | 302.54 |
| Interest Annual | 11.35 |
| Depreciation | 103.66 |
| Net Profit Annual | 186.60 |
| Tax Annual | -1.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 56.77 | 18.42 | 19.89 |
| Cash Flow from Operations | 165.90 | 97.38 | 131.19 |
| Cash Flow from Investing | -319.60 | -44.60 | -191.21 |
| Cash Flow from Financing | 149.15 | -14.43 | 58.54 |
| Cash Flow at the End | 52.22 | 56.77 | 18.42 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 56.77 |
| Cash Flow from Operations | 165.90 |
| Cash Flow from Investing | -319.60 |
| Cash Flow from Financing | 149.15 |
| Cash Flow at the End | 52.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 45.54 | 32.95 | 47.10 |
| PBIT Margin (%) | 29.65 | 9.72 | 24.53 |
| PBT Margin (%) | 27.17 | 7.01 | 18.40 |
| Net PROFIT Margin (%) | 28.04 | 10.35 | 25.81 |
| Return On Networth / Equity (%) | 23.96 | 6.19 | 11.02 |
| Return On Networth /Employed (%) | 21.23 | 5.32 | 11.15 |
| Return On Assets (%) | 20.19 | 5.69 | 11.61 |
| Total Debt / Equity (X) | 0.19 | 0.09 | 0.06 |
| Asset Turnover Ratio (%) | 0.72 | 0.55 | 0.45 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 45.54 |
| PBIT Margin (%) | 29.65 |
| PBT Margin (%) | 27.17 |
| Net PROFIT Margin (%) | 28.04 |
| Return On Networth / Equity (%) | 23.96 |
| Return On Networth /Employed (%) | 21.23 |
| Return On Assets (%) | 20.19 |
| Total Debt / Equity (X) | 0.19 |
| Asset Turnover Ratio (%) | 0.72 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 415.18 | 470.16 | 273.43 |
| Total Current Assets Annual | 419.92 | 208.50 | 201.35 |
| Non Current Assets Annual | 824.82 | 643.64 | 560.77 |
| Total Shareholders Funds Annual | 870.94 | 686.95 | 645.92 |
| Total Assets Annual | 1,244.74 | 852.14 | 762.12 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 415.18 |
| Total Current Assets Annual | 419.92 |
| Non Current Assets Annual | 824.82 |
| Total Shareholders Funds Annual | 870.94 |
| Total Assets Annual | 1,244.74 |
EPS (INR)
Expected
16.90
Reported
16.91
Surprise
0.06%
Dec 2024
EPS beaten by 0.06%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
