SEAMEC Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 217.83 | 234.28 | 205.22 |
| Operating Expense | 131.68 | 129.45 | 111.23 |
| Net Profit | 51.46 | 75.93 | 63.16 |
| Net Profit Margin | 23.62 | 32.41 | 30.78 |
| Earning Per Share | 20.24 | 29.86 | 24.84 |
| EBIDTA | 86.05 | 107.53 | 92.52 |
| Effective Tax Rate | 3.88 | TBA | TBA |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 217.83 |
| Operating Expense | 131.68 |
| Net Profit | 51.46 |
| Net Profit Margin | 23.62 |
| Earning Per Share | 20.24 |
| EBIDTA | 86.05 |
| Effective Tax Rate | 3.88 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 665.57 | 399.02 | 293.52 |
| Operating Expenses Annual | 417.20 | 283.33 | 191.28 |
| Operating Profit Annual | 302.54 | 131.16 | 146.47 |
| Interest Annual | 11.35 | 3.29 | 3.36 |
| Depreciation | 103.66 | 90.59 | 64.16 |
| Net Profit Annual | 186.60 | 41.28 | 75.75 |
| Tax Annual | -1.23 | -6.08 | 1.12 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 665.57 |
| Operating Expenses Annual | 417.20 |
| Operating Profit Annual | 302.54 |
| Interest Annual | 11.35 |
| Depreciation | 103.66 |
| Net Profit Annual | 186.60 |
| Tax Annual | -1.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 56.77 | 18.42 | 19.89 |
| Cash Flow from Operations | 165.90 | 97.38 | 131.19 |
| Cash Flow from Investing | -319.60 | -44.60 | -191.21 |
| Cash Flow from Financing | 149.15 | -14.43 | 58.54 |
| Cash Flow at the End | 52.22 | 56.77 | 18.42 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 56.77 |
| Cash Flow from Operations | 165.90 |
| Cash Flow from Investing | -319.60 |
| Cash Flow from Financing | 149.15 |
| Cash Flow at the End | 52.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 45.54 | 32.95 | 47.10 |
| PBIT Margin (%) | 29.65 | 9.72 | 24.53 |
| PBT Margin (%) | 27.17 | 7.01 | 18.40 |
| Net PROFIT Margin (%) | 28.04 | 10.35 | 25.81 |
| Return On Networth / Equity (%) | 23.96 | 6.19 | 11.02 |
| Return On Networth /Employed (%) | 21.23 | 5.32 | 11.15 |
| Return On Assets (%) | 20.19 | 5.69 | 11.61 |
| Total Debt / Equity (X) | 0.19 | 0.09 | 0.06 |
| Asset Turnover Ratio (%) | 0.72 | 0.55 | 0.45 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 45.54 |
| PBIT Margin (%) | 29.65 |
| PBT Margin (%) | 27.17 |
| Net PROFIT Margin (%) | 28.04 |
| Return On Networth / Equity (%) | 23.96 |
| Return On Networth /Employed (%) | 21.23 |
| Return On Assets (%) | 20.19 |
| Total Debt / Equity (X) | 0.19 |
| Asset Turnover Ratio (%) | 0.72 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 415.18 | 470.16 | 273.43 |
| Total Current Assets Annual | 419.92 | 208.50 | 201.35 |
| Non Current Assets Annual | 824.82 | 643.64 | 560.77 |
| Total Shareholders Funds Annual | 870.94 | 686.95 | 645.92 |
| Total Assets Annual | 1,244.74 | 852.14 | 762.12 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 415.18 |
| Total Current Assets Annual | 419.92 |
| Non Current Assets Annual | 824.82 |
| Total Shareholders Funds Annual | 870.94 |
| Total Assets Annual | 1,244.74 |
EPS (INR)
Expected
19.60
Reported
19.61
Surprise
0.05%
Mar 2024
EPS beaten by 0.05%
Dec 2023
EPS beaten by 0.05%
Sep 2023
EPS beaten by 0.45%
