SEAMEC Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 207.36 | 132.66 | 101.71 |
| Operating Expense | 102.72 | 96.35 | 65.15 |
| Net Profit | 58.82 | 2.25 | 3.04 |
| Net Profit Margin | 28.37 | 1.70 | 2.99 |
| Earning Per Share | 23.13 | 0.88 | 1.20 |
| EBIDTA | 103.65 | 38.13 | 35.31 |
| Effective Tax Rate | 11.18 | 6.75 | 2.16 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 207.36 |
| Operating Expense | 102.72 |
| Net Profit | 58.82 |
| Net Profit Margin | 28.37 |
| Earning Per Share | 23.13 |
| EBIDTA | 103.65 |
| Effective Tax Rate | 11.18 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 617.33 | 665.57 | 399.02 |
| Operating Expenses Annual | 395.92 | 417.20 | 283.33 |
| Operating Profit Annual | 263.64 | 302.54 | 131.16 |
| Interest Annual | 13.56 | 11.35 | 3.29 |
| Depreciation | 113.23 | 103.70 | 90.59 |
| Net Profit Annual | 115.55 | 186.60 | 41.28 |
| Tax Annual | 18.80 | -1.23 | -6.08 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 617.33 |
| Operating Expenses Annual | 395.92 |
| Operating Profit Annual | 263.64 |
| Interest Annual | 13.56 |
| Depreciation | 113.23 |
| Net Profit Annual | 115.55 |
| Tax Annual | 18.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 52.22 | 56.77 | 18.42 |
| Cash Flow from Operations | 425.14 | 165.89 | 97.38 |
| Cash Flow from Investing | -386.84 | -319.60 | -44.60 |
| Cash Flow from Financing | -60.90 | 149.15 | -14.43 |
| Cash Flow at the End | 29.61 | 52.21 | 56.77 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 52.22 |
| Cash Flow from Operations | 425.14 |
| Cash Flow from Investing | -386.84 |
| Cash Flow from Financing | -60.90 |
| Cash Flow at the End | 29.61 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 42.77 | 45.54 | 32.95 |
| PBIT Margin (%) | 24.02 | 29.65 | 9.72 |
| PBT Margin (%) | 22.30 | 27.17 | 7.01 |
| Net PROFIT Margin (%) | 18.72 | 28.04 | 10.35 |
| Return On Networth / Equity (%) | 12.44 | 23.96 | 6.19 |
| Return On Networth /Employed (%) | 12.89 | 21.23 | 5.32 |
| Return On Assets (%) | 10.11 | 20.19 | 5.69 |
| Total Debt / Equity (X) | 0.24 | 0.19 | 0.09 |
| Asset Turnover Ratio (%) | 0.54 | 0.72 | 0.55 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 42.77 |
| PBIT Margin (%) | 24.02 |
| PBT Margin (%) | 22.30 |
| Net PROFIT Margin (%) | 18.72 |
| Return On Networth / Equity (%) | 12.44 |
| Return On Networth /Employed (%) | 12.89 |
| Return On Assets (%) | 10.11 |
| Total Debt / Equity (X) | 0.24 |
| Asset Turnover Ratio (%) | 0.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 354.36 | 415.18 | 470.16 |
| Total Current Assets Annual | 264.88 | 419.92 | 208.50 |
| Non Current Assets Annual | 1,029.82 | 824.82 | 643.64 |
| Total Shareholders Funds Annual | 986.58 | 870.94 | 686.95 |
| Total Assets Annual | 1,294.70 | 1,244.74 | 852.14 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 354.36 |
| Total Current Assets Annual | 264.88 |
| Non Current Assets Annual | 1,029.82 |
| Total Shareholders Funds Annual | 986.58 |
| Total Assets Annual | 1,294.70 |
EPS (INR)
Expected
16.90
Reported
16.91
Surprise
0.06%
Dec 2024
EPS beaten by 0.06%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
