Shadowfax Technologies Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 |
|---|---|---|---|
| Revenue | 1,134.60 | 956.46 | 804.17 |
| Operating Expense | 1,063.08 | 915.11 | 769.83 |
| Net Profit | 36.53 | 14.23 | 9.15 |
| Net Profit Margin | 3.22 | 1.49 | 1.14 |
| Earning Per Share | 0.72 | 0.28 | 0.18 |
| EBIDTA | 71.52 | 41.35 | 34.34 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Dec 2025 |
|---|---|
| Revenue | 1134.60 |
| Operating Expense | 1063.08 |
| Net Profit | 36.53 |
| Net Profit Margin | 3.22 |
| Earning Per Share | 0.72 |
| EBIDTA | 71.52 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,884.82 | 1,415.12 | 990.69 |
| Operating Expenses Annual | 1,873.45 | 1,528.59 | 1,146.59 |
| Operating Profit Annual | 23.03 | -105.70 | -149.20 |
| Interest Annual | 7.16 | 12.94 | 5.87 |
| Depreciation | 27.76 | 24.00 | 21.04 |
| Net Profit Annual | -11.88 | -142.64 | -176.12 |
| Tax Annual | TBA | TBA | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,884.82 |
| Operating Expenses Annual | 1,873.45 |
| Operating Profit Annual | 23.03 |
| Interest Annual | 7.16 |
| Depreciation | 27.76 |
| Net Profit Annual | -11.88 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 80.58 | 103.61 | 34.60 |
| Cash Flow from Operations | 131.87 | -72.55 | -132.12 |
| Cash Flow from Investing | -320.19 | -40.03 | 129.52 |
| Cash Flow from Financing | 208.73 | 89.56 | 71.60 |
| Cash Flow at the End | 101 | 80.58 | 103.61 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 80.58 |
| Cash Flow from Operations | 131.87 |
| Cash Flow from Investing | -320.19 |
| Cash Flow from Financing | 208.73 |
| Cash Flow at the End | 101 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 1.14 | -7.04 | -14.72 |
| PBIT Margin (%) | -0.33 | -8.74 | -16.84 |
| PBT Margin (%) | -0.31 | -8.28 | -15.03 |
| Net PROFIT Margin (%) | -0.63 | -10.08 | -17.78 |
| Return On Networth / Equity (%) | -12.02 | -88.06 | TBA |
| Return On Networth /Employed (%) | -1.74 | -48.59 | TBA |
| Return On Assets (%) | -3.33 | -56.04 | -60.27 |
| Total Debt / Equity (X) | 0.15 | 0.46 | 0.22 |
| Asset Turnover Ratio (%) | 5.28 | 5.56 | 3.39 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 1.14 |
| PBIT Margin (%) | -0.33 |
| PBT Margin (%) | -0.31 |
| Net PROFIT Margin (%) | -0.63 |
| Return On Networth / Equity (%) | -12.02 |
| Return On Networth /Employed (%) | -1.74 |
| Return On Assets (%) | -3.33 |
| Total Debt / Equity (X) | 0.15 |
| Asset Turnover Ratio (%) | 5.28 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 117.50 | 83.31 | 59.65 |
| Total Current Assets Annual | 619.52 | 320.85 | 349.45 |
| Non Current Assets Annual | 166.62 | 121.87 | 102.53 |
| Total Shareholders Funds Annual | 421.78 | 176.31 | 157.15 |
| Total Assets Annual | 786.14 | 442.73 | 451.98 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 117.50 |
| Total Current Assets Annual | 619.52 |
| Non Current Assets Annual | 166.62 |
| Total Shareholders Funds Annual | 421.78 |
| Total Assets Annual | 786.14 |
EPS (INR)
Expected
0.70
Reported
0.69
Surprise
-1.43%
Sep 2025
EPS beaten by -1.43%
Jun 2025
EPS beaten by -69.77%
Mar 2025
EPS beaten by 0.00%
