Photon Capital Advisors Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| Revenue | 0.04 | 0.06 | 0.06 |
| Operating Expense | 0.13 | 0.15 | 0.12 |
| Net Profit | -0.10 | -0.10 | -0.31 |
| Net Profit Margin | -250 | -166.67 | -516.67 |
| Earning Per Share | -0.64 | -0.67 | -2.08 |
| EBIDTA | -0.09 | -0.09 | -0.30 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 0.04 |
| Operating Expense | 0.13 |
| Net Profit | -0.10 |
| Net Profit Margin | -250.00 |
| Earning Per Share | -0.64 |
| EBIDTA | -0.09 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | TBA | TBA | TBA |
| Operating Expenses Annual | 0.48 | 0.56 | 0.45 |
| Operating Profit Annual | -0.23 | -0.30 | -0.24 |
| Interest Annual | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.03 | 0.03 | 0.00 |
| Net Profit Annual | -0.51 | -2.58 | -0.30 |
| Tax Annual | 0.25 | 2.25 | 0.06 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | TBA |
| Operating Expenses Annual | 0.48 |
| Operating Profit Annual | -0.23 |
| Interest Annual | 0.00 |
| Depreciation | 0.03 |
| Net Profit Annual | -0.51 |
| Tax Annual | 0.25 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.14 | 0.23 | 4.53 |
| Cash Flow from Operations | -0.47 | -0.57 | -0.49 |
| Cash Flow from Investing | 0.72 | 0.52 | -3.82 |
| Cash Flow from Financing | -0.03 | -0.03 | TBA |
| Cash Flow at the End | 0.37 | 0.14 | 0.23 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.14 |
| Cash Flow from Operations | -0.47 |
| Cash Flow from Investing | 0.72 |
| Cash Flow from Financing | -0.03 |
| Cash Flow at the End | 0.37 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -92 | -120 | -114.29 |
| PBIT Margin (%) | -104 | -132 | -114.29 |
| PBT Margin (%) | -104 | 12,668 | -114.29 |
| Net PROFIT Margin (%) | -204 | -1,032 | -142.86 |
| Return On Networth / Equity (%) | TBA | TBA | -2.86 |
| Return On Networth /Employed (%) | TBA | TBA | -2.29 |
| Return On Assets (%) | -6.12 | -30.96 | -2.86 |
| Total Debt / Equity (X) | 0.01 | TBA | TBA |
| Asset Turnover Ratio (%) | 0.03 | 0.03 | 0.02 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -92 |
| PBIT Margin (%) | -104 |
| PBT Margin (%) | -104 |
| Net PROFIT Margin (%) | -204 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -6.12 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 0.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.04 | 0.07 | 0.02 |
| Total Current Assets Annual | 3.68 | 3.95 | 4.29 |
| Non Current Assets Annual | 3.61 | 3.88 | 6.08 |
| Total Shareholders Funds Annual | 7.22 | 7.75 | 10.34 |
| Total Assets Annual | 7.29 | 7.84 | 10.38 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.04 |
| Total Current Assets Annual | 3.68 |
| Non Current Assets Annual | 3.61 |
| Total Shareholders Funds Annual | 7.22 |
| Total Assets Annual | 7.29 |
EPS (INR)
Expected
1.46
Reported
1.43
Surprise
-2.05%
Jun 2025
EPS beaten by -2.05%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
