Aditya Vision Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 941.95 | 489.13 | 510.26 | 
| Operating Expense | 850.50 | 444.38 | 461.89 | 
| Net Profit | 55.16 | 15.98 | 24.22 | 
| Net Profit Margin | 5.86 | 3.27 | 4.75 | 
| Earning Per Share | 4.29 | 1.24 | 1.89 | 
| EBIDTA | 91.71 | 45.67 | 49.24 | 
| Effective Tax Rate | 20.20 | 20.25 | 16.23 | 
| Particulars | Jun 2025 | 
|---|---|
| Revenue | 941.95 | 
| Operating Expense | 850.50 | 
| Net Profit | 55.16 | 
| Net Profit Margin | 5.86 | 
| Earning Per Share | 4.29 | 
| EBIDTA | 91.71 | 
| Effective Tax Rate | 20.20 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 2,259.78 | 1,743.29 | 1,322.23 | 
| Operating Expenses Annual | 2,055.71 | 1,575.80 | 1,189.25 | 
| Operating Profit Annual | 211.84 | 174.01 | 135.92 | 
| Interest Annual | 31.70 | 38.76 | 29.51 | 
| Depreciation | 37.02 | 28.58 | 20.42 | 
| Net Profit Annual | 105.50 | 77.07 | 64.14 | 
| Tax Annual | 37.62 | 29.60 | 21.85 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 2,259.78 | 
| Operating Expenses Annual | 2,055.71 | 
| Operating Profit Annual | 211.84 | 
| Interest Annual | 31.70 | 
| Depreciation | 37.02 | 
| Net Profit Annual | 105.50 | 
| Tax Annual | 37.62 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 17.55 | 3.52 | 1.37 | 
| Cash Flow from Operations | -40.82 | -6.12 | 17.61 | 
| Cash Flow from Investing | -44.66 | -48.20 | -84.18 | 
| Cash Flow from Financing | 94.04 | 68.36 | 68.72 | 
| Cash Flow at the End | 26.11 | 17.55 | 3.52 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 17.55 | 
| Cash Flow from Operations | -40.82 | 
| Cash Flow from Investing | -44.66 | 
| Cash Flow from Financing | 94.04 | 
| Cash Flow at the End | 26.11 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 9.37 | 9.98 | 10.28 | 
| PBIT Margin (%) | 7.74 | 8.34 | 8.74 | 
| PBT Margin (%) | 7.50 | 8.12 | 8.44 | 
| Net PROFIT Margin (%) | 4.67 | 4.42 | 4.85 | 
| Return On Networth / Equity (%) | 19.71 | 24.74 | 59.67 | 
| Return On Networth /Employed (%) | 18.70 | 21.39 | 25.25 | 
| Return On Assets (%) | 11.30 | 11.32 | 14.02 | 
| Total Debt / Equity (X) | 0.75 | 1.18 | 3.25 | 
| Asset Turnover Ratio (%) | 2.42 | 2.56 | 2.89 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 9.37 | 
| PBIT Margin (%) | 7.74 | 
| PBT Margin (%) | 7.50 | 
| Net PROFIT Margin (%) | 4.67 | 
| Return On Networth / Equity (%) | 19.71 | 
| Return On Networth /Employed (%) | 18.70 | 
| Return On Assets (%) | 11.30 | 
| Total Debt / Equity (X) | 0.75 | 
| Asset Turnover Ratio (%) | 2.42 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 268.13 | 244.15 | 182.94 | 
| Total Current Assets Annual | 913.17 | 586.21 | 361.93 | 
| Non Current Assets Annual | 310.27 | 289.18 | 255.62 | 
| Total Shareholders Funds Annual | 583.65 | 486.72 | 136.29 | 
| Total Assets Annual | 1,223.44 | 875.39 | 617.55 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 268.13 | 
| Total Current Assets Annual | 913.17 | 
| Non Current Assets Annual | 310.27 | 
| Total Shareholders Funds Annual | 583.65 | 
| Total Assets Annual | 1,223.44 | 
No Data Availabe
