Chalet Hotels Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 504.82 | 445.74 | 371.71 |
| Operating Expense | 250.80 | 235.87 | 216.46 |
| Net Profit | 133.43 | 101.92 | -130.46 |
| Net Profit Margin | 26.43 | 22.87 | -35.10 |
| Earning Per Share | 6.12 | 4.67 | -5.98 |
| EBIDTA | 221.13 | 184.48 | -64.06 |
| Effective Tax Rate | 1.49 | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 504.82 |
| Operating Expense | 250.80 |
| Net Profit | 133.43 |
| Net Profit Margin | 26.43 |
| Earning Per Share | 6.12 |
| EBIDTA | 221.13 |
| Effective Tax Rate | 1.49 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,391.56 | 1,128.47 | 507.81 |
| Operating Expenses Annual | 821.10 | 673.31 | 409.07 |
| Operating Profit Annual | 597.56 | 548.38 | 109.67 |
| Interest Annual | 193.27 | 153.81 | 144.07 |
| Depreciation | 135.81 | 117.31 | 118.42 |
| Net Profit Annual | 278.28 | 187.77 | -74.34 |
| Tax Annual | -9.80 | 89.49 | -71.95 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,391.56 |
| Operating Expenses Annual | 821.10 |
| Operating Profit Annual | 597.56 |
| Interest Annual | 193.27 |
| Depreciation | 135.81 |
| Net Profit Annual | 278.28 |
| Tax Annual | -9.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 27.32 | 23.09 | -54.02 |
| Cash Flow from Operations | 712.49 | 493.97 | 62.46 |
| Cash Flow from Investing | -456.68 | -614.99 | -396.35 |
| Cash Flow from Financing | -308.39 | 125.25 | 411 |
| Cash Flow at the End | -25.26 | 27.32 | 23.09 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 27.32 |
| Cash Flow from Operations | 712.49 |
| Cash Flow from Investing | -456.68 |
| Cash Flow from Financing | -308.39 |
| Cash Flow at the End | -25.26 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 42.94 | 44.78 | 21.60 |
| PBIT Margin (%) | 33.18 | 34.38 | -1.72 |
| PBT Margin (%) | 33.01 | 34.16 | -1.71 |
| Net PROFIT Margin (%) | 20.00 | 16.64 | -15.93 |
| Return On Networth / Equity (%) | 16.33 | 11.15 | TBA |
| Return On Networth /Employed (%) | 10.06 | 9.21 | TBA |
| Return On Assets (%) | 6.00 | 4.49 | -2.23 |
| Total Debt / Equity (X) | 1.39 | 1.56 | 1.39 |
| Asset Turnover Ratio (%) | 0.30 | 0.27 | 0.14 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 42.94 |
| PBIT Margin (%) | 33.18 |
| PBT Margin (%) | 33.01 |
| Net PROFIT Margin (%) | 20.00 |
| Return On Networth / Equity (%) | 16.33 |
| Return On Networth /Employed (%) | 10.06 |
| Return On Assets (%) | 6.00 |
| Total Debt / Equity (X) | 1.39 |
| Asset Turnover Ratio (%) | 0.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 2,129.02 | 2,072.21 | 2,057.35 |
| Total Current Assets Annual | 989.08 | 698.63 | 642.37 |
| Non Current Assets Annual | 4,554.89 | 4,231.80 | 3,781.01 |
| Total Shareholders Funds Annual | 1,859.04 | 1,549.61 | 1,344.81 |
| Total Assets Annual | 5,543.98 | 4,930.42 | 4,423.38 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 2,129.02 |
| Total Current Assets Annual | 989.08 |
| Non Current Assets Annual | 4,554.89 |
| Total Shareholders Funds Annual | 1,859.04 |
| Total Assets Annual | 5,543.98 |
EPS (INR)
Expected
5.67
Reported
5.68
Surprise
0.18%
Dec 2024
EPS beaten by 0.18%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
