Cupid Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 44.03 | 65.88 | 40.78 |
| Operating Expense | 32.47 | 31.99 | 27.90 |
| Net Profit | 8.26 | 23.72 | 8.86 |
| Net Profit Margin | 18.76 | 36.00 | 21.73 |
| Earning Per Share | 0.31 | 17.57 | 6.65 |
| EBIDTA | 11.87 | 33.51 | 12.30 |
| Effective Tax Rate | 22.68 | 23.94 | 17.86 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 44.03 |
| Operating Expense | 32.47 |
| Net Profit | 8.26 |
| Net Profit Margin | 18.76 |
| Earning Per Share | 0.31 |
| EBIDTA | 11.87 |
| Effective Tax Rate | 22.68 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 171.09 | 159.33 | 132.73 |
| Operating Expenses Annual | 120.99 | 118.02 | 109.75 |
| Operating Profit Annual | 57.32 | 46.08 | 27.30 |
| Interest Annual | 1.81 | 0.79 | 0.13 |
| Depreciation | 2.89 | 2.94 | 2.61 |
| Net Profit Annual | 39.85 | 31.58 | 17.28 |
| Tax Annual | 12.73 | 10.74 | 7.24 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 171.09 |
| Operating Expenses Annual | 120.99 |
| Operating Profit Annual | 57.32 |
| Interest Annual | 1.81 |
| Depreciation | 2.89 |
| Net Profit Annual | 39.85 |
| Tax Annual | 12.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.30 | 0.40 | 0.99 |
| Cash Flow from Operations | 7.84 | 32.71 | 10.24 |
| Cash Flow from Investing | -79.84 | -21.86 | -13.49 |
| Cash Flow from Financing | 98.77 | -10.95 | 2.66 |
| Cash Flow at the End | 27.07 | 0.30 | 0.40 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.30 |
| Cash Flow from Operations | 7.84 |
| Cash Flow from Investing | -79.84 |
| Cash Flow from Financing | 98.77 |
| Cash Flow at the End | 27.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 33.50 | 28.92 | 20.63 |
| PBIT Margin (%) | 31.79 | 27.06 | 18.63 |
| PBT Margin (%) | 14.23 | -7.19 | -70.09 |
| Net PROFIT Margin (%) | 23.29 | 19.82 | 13.02 |
| Return On Networth / Equity (%) | 17.01 | 20.42 | 12.66 |
| Return On Networth /Employed (%) | 22.34 | 26.57 | 17.53 |
| Return On Assets (%) | 16.30 | 19.42 | 12.24 |
| Total Debt / Equity (X) | 0.04 | 0.05 | 0.03 |
| Asset Turnover Ratio (%) | 0.70 | 0.98 | 0.94 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 33.50 |
| PBIT Margin (%) | 31.79 |
| PBT Margin (%) | 14.23 |
| Net PROFIT Margin (%) | 23.29 |
| Return On Networth / Equity (%) | 17.01 |
| Return On Networth /Employed (%) | 22.34 |
| Return On Assets (%) | 16.30 |
| Total Debt / Equity (X) | 0.04 |
| Asset Turnover Ratio (%) | 0.70 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 58.13 | 36.06 | 30.76 |
| Total Current Assets Annual | 261.81 | 152.77 | 137.55 |
| Non Current Assets Annual | 58.13 | 36.06 | 36.52 |
| Total Shareholders Funds Annual | 301.29 | 167.12 | 142.19 |
| Total Assets Annual | 319.94 | 188.83 | 174.08 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 58.13 |
| Total Current Assets Annual | 261.81 |
| Non Current Assets Annual | 58.13 |
| Total Shareholders Funds Annual | 301.29 |
| Total Assets Annual | 319.94 |
EPS (INR)
Expected
1.77
Reported
1.77
Surprise
0.00%
Sep 2021
EPS beaten by 0.00%
Jun 2021
EPS beaten by 0.00%
Mar 2021
EPS beaten by 0.00%
