Cupid Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
---|---|---|---|
Revenue | 64.75 | 61.11 | 50.76 |
Operating Expense | 43.32 | 43.04 | 35.01 |
Net Profit | 15.02 | 11.55 | 11.04 |
Net Profit Margin | 23.20 | 18.90 | 21.75 |
Earning Per Share | 0.56 | 0.43 | 0.41 |
EBIDTA | 22.00 | 18.18 | 15.77 |
Effective Tax Rate | 23.89 | 25.40 | 19.24 |
Particulars | Jun 2025 |
---|---|
Revenue | 64.75 |
Operating Expense | 43.32 |
Net Profit | 15.02 |
Net Profit Margin | 23.20 |
Earning Per Share | 0.56 |
EBIDTA | 22.00 |
Effective Tax Rate | 23.89 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Total Revenue Annual | 183.52 | 171.71 | 159.33 |
Operating Expenses Annual | 141.75 | 120.99 | 118.02 |
Operating Profit Annual | 61.43 | 57.32 | 46.08 |
Interest Annual | 2.05 | 1.81 | 0.79 |
Depreciation | 3.28 | 2.89 | 2.94 |
Net Profit Annual | 40.93 | 39.85 | 31.58 |
Tax Annual | 13.97 | 12.73 | 10.74 |
Particulars | Mar 2025 |
---|---|
Total Revenue Annual | 183.52 |
Operating Expenses Annual | 141.75 |
Operating Profit Annual | 61.43 |
Interest Annual | 2.05 |
Depreciation | 3.28 |
Net Profit Annual | 40.93 |
Tax Annual | 13.97 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Cash Flow at the Beginning | 27.07 | 0.30 | 0.40 |
Cash Flow from Operations | -11.14 | 7.84 | 32.71 |
Cash Flow from Investing | 44.68 | -79.84 | -21.86 |
Cash Flow from Financing | -1.46 | 98.77 | -10.95 |
Cash Flow at the End | 59.15 | 27.07 | 0.30 |
Particulars | Mar 2025 |
---|---|
Cash Flow at the Beginning | 27.07 |
Cash Flow from Operations | -11.14 |
Cash Flow from Investing | 44.68 |
Cash Flow from Financing | -1.46 |
Cash Flow at the End | 59.15 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
PBDIT Margin (%) | 33.47 | 33.38 | 28.92 |
PBIT Margin (%) | 31.03 | 31.68 | 27.06 |
PBT Margin (%) | 15.89 | 14.18 | -7.19 |
Net PROFIT Margin (%) | 22.30 | 23.21 | 19.82 |
Return On Networth / Equity (%) | 12.72 | 17.01 | 20.42 |
Return On Networth /Employed (%) | 16.81 | 22.34 | 26.57 |
Return On Assets (%) | 12.04 | 16.48 | 19.42 |
Total Debt / Equity (X) | 0.05 | 0.04 | 0.05 |
Asset Turnover Ratio (%) | 0.54 | 0.71 | 0.98 |
Particulars | Mar 2025 |
---|---|
PBDIT Margin (%) | 33.47 |
PBIT Margin (%) | 31.03 |
PBT Margin (%) | 15.89 |
Net PROFIT Margin (%) | 22.30 |
Return On Networth / Equity (%) | 12.72 |
Return On Networth /Employed (%) | 16.81 |
Return On Assets (%) | 12.04 |
Total Debt / Equity (X) | 0.05 |
Asset Turnover Ratio (%) | 0.54 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Fixed Assets Annual | 66.62 | 58.13 | 36.06 |
Total Current Assets Annual | 281.92 | 249.69 | 152.77 |
Non Current Assets Annual | 90.13 | 70.25 | 36.06 |
Total Shareholders Funds Annual | 342.24 | 301.29 | 167.12 |
Total Assets Annual | 372.05 | 319.94 | 188.83 |
Particulars | Mar 2025 |
---|---|
Fixed Assets Annual | 66.62 |
Total Current Assets Annual | 281.92 |
Non Current Assets Annual | 90.13 |
Total Shareholders Funds Annual | 342.24 |
Total Assets Annual | 372.05 |
EPS (INR)
Expected
0.56
Reported
0.56
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%