Danlaw Technologies India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 62.57 | 54.91 | 54.84 |
| Operating Expense | 51.77 | 46.92 | 46.99 |
| Net Profit | 6.52 | 4.41 | 4.52 |
| Net Profit Margin | 10.42 | 8.03 | 8.24 |
| Earning Per Share | 13.60 | 9.06 | 9.28 |
| EBIDTA | 10.90 | 8.06 | 7.90 |
| Effective Tax Rate | 22.24 | 21.03 | 18.22 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 62.57 |
| Operating Expense | 51.77 |
| Net Profit | 6.52 |
| Net Profit Margin | 10.42 |
| Earning Per Share | 13.60 |
| EBIDTA | 10.90 |
| Effective Tax Rate | 22.24 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 210.98 | 167.14 | 121.58 |
| Operating Expenses Annual | 174.71 | 147.05 | 115.56 |
| Operating Profit Annual | 36.55 | 20.85 | 10.75 |
| Interest Annual | 2.47 | 3.28 | 1.63 |
| Depreciation | 4.00 | 7.10 | 4.14 |
| Net Profit Annual | 22.23 | 7.25 | 4.28 |
| Tax Annual | 7.85 | 3.22 | 0.71 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 210.98 |
| Operating Expenses Annual | 174.71 |
| Operating Profit Annual | 36.55 |
| Interest Annual | 2.47 |
| Depreciation | 4.00 |
| Net Profit Annual | 22.23 |
| Tax Annual | 7.85 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 7.26 | 4.19 | 2.99 |
| Cash Flow from Operations | 23.69 | 6.98 | -7.75 |
| Cash Flow from Investing | -1.26 | -3.92 | -2.41 |
| Cash Flow from Financing | -7.28 | 0.02 | 11.36 |
| Cash Flow at the End | 22.42 | 7.26 | 4.19 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 7.26 |
| Cash Flow from Operations | 23.69 |
| Cash Flow from Investing | -1.26 |
| Cash Flow from Financing | -7.28 |
| Cash Flow at the End | 22.42 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 17.41 | 12.67 | 6.13 |
| PBIT Margin (%) | 15.52 | 8.42 | 2.72 |
| PBT Margin (%) | 9.69 | 6.08 | 1.25 |
| Net PROFIT Margin (%) | 10.54 | 4.34 | 3.52 |
| Return On Networth / Equity (%) | 47.42 | 21.89 | 7.15 |
| Return On Networth /Employed (%) | 37.69 | 19.33 | 7.65 |
| Return On Assets (%) | 25.60 | 10.11 | 10.14 |
| Total Debt / Equity (X) | 0.73 | 1.07 | 0.68 |
| Asset Turnover Ratio (%) | 2.43 | 2.33 | 2.88 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 17.41 |
| PBIT Margin (%) | 15.52 |
| PBT Margin (%) | 9.69 |
| Net PROFIT Margin (%) | 10.54 |
| Return On Networth / Equity (%) | 47.42 |
| Return On Networth /Employed (%) | 37.69 |
| Return On Assets (%) | 25.60 |
| Total Debt / Equity (X) | 0.73 |
| Asset Turnover Ratio (%) | 2.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 30.90 | 33.66 | 29.55 |
| Total Current Assets Annual | 101.70 | 75.69 | 57.32 |
| Non Current Assets Annual | 31.13 | 33.88 | 32.89 |
| Total Shareholders Funds Annual | 57.87 | 35.90 | 28.33 |
| Total Assets Annual | 132.83 | 109.58 | 90.21 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 30.90 |
| Total Current Assets Annual | 101.70 |
| Non Current Assets Annual | 31.13 |
| Total Shareholders Funds Annual | 57.87 |
| Total Assets Annual | 132.83 |
EPS (INR)
Expected
2.99
Reported
2.98
Surprise
-0.33%
Jun 2022
EPS beaten by -0.33%
Mar 2022
EPS beaten by 0.00%
Dec 2021
EPS beaten by 0.11%
