Danlaw Technologies India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 55.06 | 62.57 | 54.91 |
| Operating Expense | 47.84 | 51.77 | 46.92 |
| Net Profit | 3.47 | 6.52 | 4.41 |
| Net Profit Margin | 6.30 | 10.42 | 8.03 |
| Earning Per Share | 7.13 | 13.60 | 9.06 |
| EBIDTA | 7.30 | 10.90 | 8.06 |
| Effective Tax Rate | 17.84 | 22.24 | 21.03 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 55.06 |
| Operating Expense | 47.84 |
| Net Profit | 3.47 |
| Net Profit Margin | 6.30 |
| Earning Per Share | 7.13 |
| EBIDTA | 7.30 |
| Effective Tax Rate | 17.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 218.38 | 210.98 | 167.14 |
| Operating Expenses Annual | 186.57 | 174.71 | 147.05 |
| Operating Profit Annual | 32.78 | 36.55 | 20.85 |
| Interest Annual | 2.27 | 2.47 | 3.28 |
| Depreciation | 5.11 | 4.00 | 7.10 |
| Net Profit Annual | 18.92 | 22.23 | 7.25 |
| Tax Annual | 6.48 | 7.85 | 3.22 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 218.38 |
| Operating Expenses Annual | 186.57 |
| Operating Profit Annual | 32.78 |
| Interest Annual | 2.27 |
| Depreciation | 5.11 |
| Net Profit Annual | 18.92 |
| Tax Annual | 6.48 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 22.42 | 7.26 | 4.19 |
| Cash Flow from Operations | 10.12 | 23.69 | 6.98 |
| Cash Flow from Investing | -9.66 | -1.26 | -3.92 |
| Cash Flow from Financing | -0.52 | -7.28 | 0.02 |
| Cash Flow at the End | 22.36 | 22.42 | 7.26 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 22.42 |
| Cash Flow from Operations | 10.12 |
| Cash Flow from Investing | -9.66 |
| Cash Flow from Financing | -0.52 |
| Cash Flow at the End | 22.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 15.11 | 17.41 | 12.67 |
| PBIT Margin (%) | 12.77 | 15.52 | 8.42 |
| PBT Margin (%) | 7.62 | 9.69 | 6.08 |
| Net PROFIT Margin (%) | 8.66 | 10.54 | 4.34 |
| Return On Networth / Equity (%) | 28.11 | 47.42 | 21.89 |
| Return On Networth /Employed (%) | 26.07 | 37.69 | 19.33 |
| Return On Assets (%) | 17.67 | 25.60 | 10.11 |
| Total Debt / Equity (X) | 0.49 | 0.73 | 1.07 |
| Asset Turnover Ratio (%) | 2.04 | 2.43 | 2.33 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 15.11 |
| PBIT Margin (%) | 12.77 |
| PBT Margin (%) | 7.62 |
| Net PROFIT Margin (%) | 8.66 |
| Return On Networth / Equity (%) | 28.11 |
| Return On Networth /Employed (%) | 26.07 |
| Return On Assets (%) | 17.67 |
| Total Debt / Equity (X) | 0.49 |
| Asset Turnover Ratio (%) | 2.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 30.41 | 23.92 | 33.66 |
| Total Current Assets Annual | 112.00 | 101.70 | 75.69 |
| Non Current Assets Annual | 44.12 | 31.13 | 33.88 |
| Total Shareholders Funds Annual | 76.73 | 57.87 | 35.90 |
| Total Assets Annual | 156.12 | 132.83 | 109.58 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 30.41 |
| Total Current Assets Annual | 112.00 |
| Non Current Assets Annual | 44.12 |
| Total Shareholders Funds Annual | 76.73 |
| Total Assets Annual | 156.12 |
EPS (INR)
Expected
2.99
Reported
2.98
Surprise
-0.33%
Jun 2022
EPS beaten by -0.33%
Mar 2022
EPS beaten by 0.00%
Dec 2021
EPS beaten by 0.11%
