Dharmaj Crop Guard Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 368.16 | 211.44 | 174.47 |
| Operating Expense | 316.65 | 206.08 | 165.01 |
| Net Profit | 32.59 | -2.44 | 1.18 |
| Net Profit Margin | 8.85 | -1.15 | 0.68 |
| Earning Per Share | 9.64 | -0.72 | 0.35 |
| EBIDTA | 50.34 | 4.28 | 8.08 |
| Effective Tax Rate | 19.36 | -34.14 | -10.78 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 368.16 |
| Operating Expense | 316.65 |
| Net Profit | 32.59 |
| Net Profit Margin | 8.85 |
| Earning Per Share | 9.64 |
| EBIDTA | 50.34 |
| Effective Tax Rate | 19.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 951.04 | 654.10 | 524.30 |
| Operating Expenses Annual | 876.26 | 591.16 | 483.17 |
| Operating Profit Annual | 76.94 | 66.37 | 45.64 |
| Interest Annual | 12.90 | 3.45 | 2.33 |
| Depreciation | 17.51 | 4.81 | 5.02 |
| Net Profit Annual | 34.84 | 44.38 | 26.86 |
| Tax Annual | 10.93 | 13.11 | 11.36 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 951.04 |
| Operating Expenses Annual | 876.26 |
| Operating Profit Annual | 76.94 |
| Interest Annual | 12.90 |
| Depreciation | 17.51 |
| Net Profit Annual | 34.84 |
| Tax Annual | 10.93 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 3 | 0.42 | 0.95 |
| Cash Flow from Operations | 38.68 | 7.39 | -23.72 |
| Cash Flow from Investing | -32.95 | -62.02 | -190.98 |
| Cash Flow from Financing | -8.55 | 57.22 | 214.16 |
| Cash Flow at the End | 0.18 | 3 | 0.42 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 3 |
| Cash Flow from Operations | 38.68 |
| Cash Flow from Investing | -32.95 |
| Cash Flow from Financing | -8.55 |
| Cash Flow at the End | 0.18 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 8.09 | 10.15 | 8.70 |
| PBIT Margin (%) | 6.17 | 9.32 | 7.73 |
| PBT Margin (%) | 5.69 | 6.62 | 4.41 |
| Net PROFIT Margin (%) | 3.66 | 6.78 | 5.12 |
| Return On Networth / Equity (%) | 9.24 | 13.16 | 13.43 |
| Return On Networth /Employed (%) | 11.91 | 14.48 | 16.46 |
| Return On Assets (%) | 7.07 | 10.52 | 10.91 |
| Total Debt / Equity (X) | 0.30 | 0.24 | 0.22 |
| Asset Turnover Ratio (%) | 1.93 | 1.55 | 2.13 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 8.09 |
| PBIT Margin (%) | 6.17 |
| PBT Margin (%) | 5.69 |
| Net PROFIT Margin (%) | 3.66 |
| Return On Networth / Equity (%) | 9.24 |
| Return On Networth /Employed (%) | 11.91 |
| Return On Assets (%) | 7.07 |
| Total Debt / Equity (X) | 0.30 |
| Asset Turnover Ratio (%) | 1.93 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 314.82 | 314.11 | 41.52 |
| Total Current Assets Annual | 411.13 | 244.34 | 288.89 |
| Non Current Assets Annual | 322.28 | 318.93 | 143.38 |
| Total Shareholders Funds Annual | 394.42 | 359.37 | 315.18 |
| Total Assets Annual | 733.42 | 563.27 | 432.27 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 314.82 |
| Total Current Assets Annual | 411.13 |
| Non Current Assets Annual | 322.28 |
| Total Shareholders Funds Annual | 394.42 |
| Total Assets Annual | 733.42 |
EPS (INR)
Expected
9.64
Reported
9.64
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
