DJ Mediaprint & Logistics Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 23.77 | 20.47 | 19.01 |
| Operating Expense | 18.39 | 16.08 | 15.49 |
| Net Profit | 2.28 | 1.81 | 1.25 |
| Net Profit Margin | 9.59 | 8.84 | 6.58 |
| Earning Per Share | 0.69 | 0.56 | 0.39 |
| EBIDTA | 5.54 | 4.58 | 3.60 |
| Effective Tax Rate | 17.47 | 9.32 | 13.35 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 23.77 |
| Operating Expense | 18.39 |
| Net Profit | 2.28 |
| Net Profit Margin | 9.59 |
| Earning Per Share | 0.69 |
| EBIDTA | 5.54 |
| Effective Tax Rate | 17.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 78.07 | 57.04 | 50.55 |
| Operating Expenses Annual | 61.02 | 43.18 | 42.21 |
| Operating Profit Annual | 17.27 | 14.07 | 8.52 |
| Interest Annual | 2.62 | 2.44 | 1.32 |
| Depreciation | 5.75 | 4.29 | 1.85 |
| Net Profit Annual | 6.55 | 5.04 | 3.33 |
| Tax Annual | 1.50 | 1.27 | 1.25 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 78.07 |
| Operating Expenses Annual | 61.02 |
| Operating Profit Annual | 17.27 |
| Interest Annual | 2.62 |
| Depreciation | 5.75 |
| Net Profit Annual | 6.55 |
| Tax Annual | 1.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.45 | 0.69 | 0.79 |
| Cash Flow from Operations | -6.58 | 11.23 | 9.75 |
| Cash Flow from Investing | -11.54 | -11.41 | -9.32 |
| Cash Flow from Financing | 18.19 | -0.07 | -0.54 |
| Cash Flow at the End | 0.51 | 0.45 | 0.69 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.45 |
| Cash Flow from Operations | -6.58 |
| Cash Flow from Investing | -11.54 |
| Cash Flow from Financing | 18.19 |
| Cash Flow at the End | 0.51 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 22.12 | 24.67 | 16.85 |
| PBIT Margin (%) | 13.67 | 15.34 | 11.67 |
| PBT Margin (%) | 8.46 | 9.05 | 2.83 |
| Net PROFIT Margin (%) | 8.39 | 8.84 | 6.59 |
| Return On Networth / Equity (%) | 13.49 | 16.22 | 12.36 |
| Return On Networth /Employed (%) | 16.05 | 18.97 | 16.05 |
| Return On Assets (%) | 9.82 | 10.96 | 9.09 |
| Total Debt / Equity (X) | 0.37 | 0.48 | 0.36 |
| Asset Turnover Ratio (%) | 1.17 | 1.24 | 1.38 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 22.12 |
| PBIT Margin (%) | 13.67 |
| PBT Margin (%) | 8.46 |
| Net PROFIT Margin (%) | 8.39 |
| Return On Networth / Equity (%) | 13.49 |
| Return On Networth /Employed (%) | 16.05 |
| Return On Assets (%) | 9.82 |
| Total Debt / Equity (X) | 0.37 |
| Asset Turnover Ratio (%) | 1.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 19.00 | 21.70 | 12.18 |
| Total Current Assets Annual | 71.66 | 36.81 | 31.61 |
| Non Current Assets Annual | 29.37 | 23.24 | 15.40 |
| Total Shareholders Funds Annual | 63.59 | 33.55 | 28.60 |
| Total Assets Annual | 101.04 | 60.05 | 47.02 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 19.00 |
| Total Current Assets Annual | 71.66 |
| Non Current Assets Annual | 29.37 |
| Total Shareholders Funds Annual | 63.59 |
| Total Assets Annual | 101.04 |
EPS (INR)
Expected
0.76
Reported
0.74
Surprise
-2.63%
Dec 2024
EPS beaten by -2.63%
Mar 2024
EPS beaten by 0.00%
