DJ Mediaprint & Logistics Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 23.77 | 20.47 | 19.01 |
| Operating Expense | 18.39 | 16.08 | 15.49 |
| Net Profit | 2.28 | 1.81 | 1.25 |
| Net Profit Margin | 9.59 | 8.84 | 6.58 |
| Earning Per Share | 0.69 | 0.56 | 0.39 |
| EBIDTA | 5.54 | 4.58 | 3.60 |
| Effective Tax Rate | 17.47 | 9.32 | 13.35 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 23.77 |
| Operating Expense | 18.39 |
| Net Profit | 2.28 |
| Net Profit Margin | 9.59 |
| Earning Per Share | 0.69 |
| EBIDTA | 5.54 |
| Effective Tax Rate | 17.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 57.04 | 50.55 | 47.34 |
| Operating Expenses Annual | 43.18 | 42.21 | 40.87 |
| Operating Profit Annual | 14.07 | 8.52 | 6.62 |
| Interest Annual | 2.44 | 1.32 | 1.12 |
| Depreciation | 4.29 | 1.85 | 0.60 |
| Net Profit Annual | 5.04 | 3.33 | 3.01 |
| Tax Annual | 1.27 | 1.25 | 1.21 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 57.04 |
| Operating Expenses Annual | 43.18 |
| Operating Profit Annual | 14.07 |
| Interest Annual | 2.44 |
| Depreciation | 4.29 |
| Net Profit Annual | 5.04 |
| Tax Annual | 1.27 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.69 | 0.79 | 0.11 |
| Cash Flow from Operations | 11.23 | 9.75 | -9.26 |
| Cash Flow from Investing | -11.41 | -9.32 | -4.02 |
| Cash Flow from Financing | -0.07 | -0.54 | 13.97 |
| Cash Flow at the End | 0.45 | 0.69 | 0.79 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.69 |
| Cash Flow from Operations | 11.23 |
| Cash Flow from Investing | -11.41 |
| Cash Flow from Financing | -0.07 |
| Cash Flow at the End | 0.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 24.67 | 16.85 | 13.98 |
| PBIT Margin (%) | 15.34 | 11.67 | 11.26 |
| PBT Margin (%) | 9.05 | 2.83 | 1.18 |
| Net PROFIT Margin (%) | 8.84 | 6.59 | 6.36 |
| Return On Networth / Equity (%) | 16.22 | 12.36 | 18.43 |
| Return On Networth /Employed (%) | 18.97 | 16.05 | 23.24 |
| Return On Assets (%) | 10.96 | 9.09 | 13.10 |
| Total Debt / Equity (X) | 0.48 | 0.36 | 0.41 |
| Asset Turnover Ratio (%) | 1.24 | 1.38 | 2.06 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 24.67 |
| PBIT Margin (%) | 15.34 |
| PBT Margin (%) | 9.05 |
| Net PROFIT Margin (%) | 8.84 |
| Return On Networth / Equity (%) | 16.22 |
| Return On Networth /Employed (%) | 18.97 |
| Return On Assets (%) | 10.96 |
| Total Debt / Equity (X) | 0.48 |
| Asset Turnover Ratio (%) | 1.24 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 21.70 | 12.18 | 7.66 |
| Total Current Assets Annual | 36.81 | 31.61 | 31.54 |
| Non Current Assets Annual | 23.24 | 15.40 | 8.63 |
| Total Shareholders Funds Annual | 33.55 | 28.60 | 25.27 |
| Total Assets Annual | 60.05 | 47.02 | 40.17 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 21.70 |
| Total Current Assets Annual | 36.81 |
| Non Current Assets Annual | 23.24 |
| Total Shareholders Funds Annual | 33.55 |
| Total Assets Annual | 60.05 |
EPS (INR)
Expected
7.57
Reported
0.74
Surprise
-90.22%
Dec 2024
EPS beaten by -90.22%
Mar 2024
EPS beaten by -89.95%
