Elgi Equipments Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 597.30 | 511.06 | 556.81 |
| Operating Expense | 455.40 | 395.36 | 416.48 |
| Net Profit | 99.20 | 80.10 | 97.89 |
| Net Profit Margin | 16.61 | 15.67 | 17.58 |
| Earning Per Share | 3.14 | 2.53 | 3.09 |
| EBIDTA | 142.70 | 115.66 | 142.14 |
| Effective Tax Rate | 24.24 | 23.04 | 24.57 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 597.30 |
| Operating Expense | 455.40 |
| Net Profit | 99.20 |
| Net Profit Margin | 16.61 |
| Earning Per Share | 3.14 |
| EBIDTA | 142.70 |
| Effective Tax Rate | 24.24 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,080.90 | 1,843.40 | 1,756.64 |
| Operating Expenses Annual | 1,644.80 | 1,442.60 | 1,442.22 |
| Operating Profit Annual | 505.70 | 469.40 | 397.78 |
| Interest Annual | 2.20 | 5.40 | 5.45 |
| Depreciation | 34.90 | 34.50 | 36.53 |
| Net Profit Annual | 350.10 | 322.20 | 272.48 |
| Tax Annual | 117.50 | 105.80 | 81.50 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,080.90 |
| Operating Expenses Annual | 1,644.80 |
| Operating Profit Annual | 505.70 |
| Interest Annual | 2.20 |
| Depreciation | 34.90 |
| Net Profit Annual | 350.10 |
| Tax Annual | 117.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 146.50 | 51.90 | 54.90 |
| Cash Flow from Operations | 338.50 | 254.80 | 234.65 |
| Cash Flow from Investing | -243.80 | -91 | -286.51 |
| Cash Flow from Financing | -208.40 | -69.20 | 48.88 |
| Cash Flow at the End | 32.80 | 146.50 | 51.92 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 146.50 |
| Cash Flow from Operations | 338.50 |
| Cash Flow from Investing | -243.80 |
| Cash Flow from Financing | -208.40 |
| Cash Flow at the End | 32.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 24.36 | 25.53 | 22.72 |
| PBIT Margin (%) | 22.63 | 23.58 | 20.54 |
| PBT Margin (%) | 15.97 | 20.01 | 17.50 |
| Net PROFIT Margin (%) | 16.82 | 17.48 | 15.51 |
| Return On Networth / Equity (%) | 21.91 | 23.94 | 24.70 |
| Return On Networth /Employed (%) | 28.24 | 29.83 | 31.13 |
| Return On Assets (%) | 21.03 | 22.20 | 23.58 |
| Total Debt / Equity (X) | 0.04 | 0.08 | 0.04 |
| Asset Turnover Ratio (%) | 1.25 | 1.27 | 1.52 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 24.36 |
| PBIT Margin (%) | 22.63 |
| PBT Margin (%) | 15.97 |
| Net PROFIT Margin (%) | 16.82 |
| Return On Networth / Equity (%) | 21.91 |
| Return On Networth /Employed (%) | 28.24 |
| Return On Assets (%) | 21.03 |
| Total Debt / Equity (X) | 0.04 |
| Asset Turnover Ratio (%) | 1.25 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 207.60 | 204.40 | 210.24 |
| Total Current Assets Annual | 1,515.70 | 1,399.80 | 1,098.64 |
| Non Current Assets Annual | 568.10 | 502.10 | 483.71 |
| Total Shareholders Funds Annual | 1,726.50 | 1,469.40 | 1,222 |
| Total Assets Annual | 2,083.80 | 1,901.90 | 1,582.35 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 207.60 |
| Total Current Assets Annual | 1,515.70 |
| Non Current Assets Annual | 568.10 |
| Total Shareholders Funds Annual | 1,726.50 |
| Total Assets Annual | 2,083.80 |
EPS (INR)
Expected
3.23
Reported
3.23
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.39%
Jun 2024
EPS beaten by 0.00%
