Emami Realty Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 26.39 | 66.96 | 18.72 |
| Operating Expense | 81.53 | 63.03 | 8.63 |
| Net Profit | -78.57 | -19.38 | -13.21 |
| Net Profit Margin | -297.73 | -28.94 | -70.57 |
| Earning Per Share | -20.76 | -5.12 | -3.49 |
| EBIDTA | -49.79 | 10.40 | 14.30 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 26.39 |
| Operating Expense | 81.53 |
| Net Profit | -78.57 |
| Net Profit Margin | -297.73 |
| Earning Per Share | -20.76 |
| EBIDTA | -49.79 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 42.51 | 67.42 | 170.98 |
| Operating Expenses Annual | 169.06 | 101.96 | 132.02 |
| Operating Profit Annual | -89.92 | 0.54 | 85.07 |
| Interest Annual | 94.58 | 57.71 | 67.20 |
| Depreciation | 1.23 | 1.21 | 1.08 |
| Net Profit Annual | -140.41 | -43.85 | 13.25 |
| Tax Annual | -45.32 | -14.53 | 3.54 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 42.51 |
| Operating Expenses Annual | 169.06 |
| Operating Profit Annual | -89.92 |
| Interest Annual | 94.58 |
| Depreciation | 1.23 |
| Net Profit Annual | -140.41 |
| Tax Annual | -45.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 15.08 | 9.19 | 12.30 |
| Cash Flow from Operations | -58.83 | 66.63 | 87.04 |
| Cash Flow from Investing | -167.14 | -64.72 | 123.22 |
| Cash Flow from Financing | 232.96 | 3.98 | -213.37 |
| Cash Flow at the End | 22.07 | 15.08 | 9.19 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 15.08 |
| Cash Flow from Operations | -58.83 |
| Cash Flow from Investing | -167.14 |
| Cash Flow from Financing | 232.96 |
| Cash Flow at the End | 22.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | -211.53 | 0.80 | 49.75 |
| PBIT Margin (%) | -214.42 | -0.99 | 49.12 |
| PBT Margin (%) | -212.16 | -0.98 | 48.39 |
| Net PROFIT Margin (%) | -330.30 | -65.04 | 7.75 |
| Return On Networth / Equity (%) | TBA | -38.20 | 10.25 |
| Return On Networth /Employed (%) | TBA | -0.04 | 4.79 |
| Return On Assets (%) | -6.61 | -2.60 | 0.77 |
| Total Debt / Equity (X) | 76.60 | 13.45 | 12.26 |
| Asset Turnover Ratio (%) | 0.02 | 0.04 | 0.10 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | -211.53 |
| PBIT Margin (%) | -214.42 |
| PBT Margin (%) | -212.16 |
| Net PROFIT Margin (%) | -330.30 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -6.61 |
| Total Debt / Equity (X) | 76.60 |
| Asset Turnover Ratio (%) | 0.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 2.65 | 1.41 | 1.64 |
| Total Current Assets Annual | 2,122.94 | 1,805.70 | 1,719.22 |
| Non Current Assets Annual | 126.80 | 161.19 | 142.46 |
| Total Shareholders Funds Annual | -47.46 | 92.88 | 136.70 |
| Total Assets Annual | 2,249.74 | 1,966.89 | 1,861.68 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 2.65 |
| Total Current Assets Annual | 2,122.94 |
| Non Current Assets Annual | 126.80 |
| Total Shareholders Funds Annual | -47.46 |
| Total Assets Annual | 2,249.74 |
EPS (INR)
Expected
0.00
Reported
-21.05
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
