Emami Realty Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 14.16 | 26.39 | 66.96 |
| Operating Expense | 46.74 | 81.53 | 63.03 |
| Net Profit | -50.79 | -78.57 | -19.38 |
| Net Profit Margin | -358.69 | -297.73 | -28.94 |
| Earning Per Share | -11.85 | -20.76 | -5.12 |
| EBIDTA | -27.34 | -49.79 | 10.40 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 14.16 |
| Operating Expense | 46.74 |
| Net Profit | -50.79 |
| Net Profit Margin | -358.69 |
| Earning Per Share | -11.85 |
| EBIDTA | -27.34 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 76.70 | 42.51 | 67.42 |
| Operating Expenses Annual | 161.73 | 169.05 | 101.96 |
| Operating Profit Annual | -32.24 | -89.92 | 0.54 |
| Interest Annual | 112.32 | 94.58 | 57.71 |
| Depreciation | 1.36 | 1.23 | 1.21 |
| Net Profit Annual | -125.16 | -140.41 | -43.85 |
| Tax Annual | -20.76 | -45.32 | -14.53 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 76.70 |
| Operating Expenses Annual | 161.73 |
| Operating Profit Annual | -32.24 |
| Interest Annual | 112.32 |
| Depreciation | 1.36 |
| Net Profit Annual | -125.16 |
| Tax Annual | -20.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 22.07 | 15.08 | 9.19 |
| Cash Flow from Operations | -84.61 | -58.83 | 66.63 |
| Cash Flow from Investing | 193.31 | -167.14 | -64.72 |
| Cash Flow from Financing | -124.14 | 232.96 | 3.98 |
| Cash Flow at the End | 6.63 | 22.07 | 15.08 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 22.07 |
| Cash Flow from Operations | -84.61 |
| Cash Flow from Investing | 193.31 |
| Cash Flow from Financing | -124.14 |
| Cash Flow at the End | 6.63 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -42.03 | -211.53 | 0.80 |
| PBIT Margin (%) | -43.81 | -214.42 | -0.99 |
| PBT Margin (%) | -43.42 | -212.16 | -0.98 |
| Net PROFIT Margin (%) | -163.18 | -330.30 | -65.04 |
| Return On Networth / Equity (%) | TBA | TBA | -38.20 |
| Return On Networth /Employed (%) | TBA | TBA | -0.04 |
| Return On Assets (%) | -6.53 | -6.61 | -2.60 |
| Total Debt / Equity (X) | TBA | 76.60 | 13.45 |
| Asset Turnover Ratio (%) | 0.04 | 0.02 | 0.04 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -42.03 |
| PBIT Margin (%) | -43.81 |
| PBT Margin (%) | -43.42 |
| Net PROFIT Margin (%) | -163.18 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -6.53 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 2.53 | 2.65 | 1.41 |
| Total Current Assets Annual | 1,931.63 | 2,122.94 | 1,805.70 |
| Non Current Assets Annual | 221.66 | 126.80 | 161.19 |
| Total Shareholders Funds Annual | -172.42 | -47.46 | 92.88 |
| Total Assets Annual | 2,153.29 | 2,249.74 | 1,966.89 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 2.53 |
| Total Current Assets Annual | 1,931.63 |
| Non Current Assets Annual | 221.66 |
| Total Shareholders Funds Annual | -172.42 |
| Total Assets Annual | 2,153.29 |
EPS (INR)
Expected
0.00
Reported
-11.86
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
