Emmbi Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 107.56 | 102.94 | 102.58 |
| Operating Expense | 97.53 | 93.10 | 92.74 |
| Net Profit | 1.63 | 1.76 | 1.73 |
| Net Profit Margin | 1.52 | 1.71 | 1.69 |
| Earning Per Share | 0.91 | 0.98 | 0.98 |
| EBIDTA | 9.54 | 9.48 | 9.52 |
| Effective Tax Rate | 1.40 | 2.24 | 2.95 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 107.56 |
| Operating Expense | 97.53 |
| Net Profit | 1.63 |
| Net Profit Margin | 1.52 |
| Earning Per Share | 0.91 |
| EBIDTA | 9.54 |
| Effective Tax Rate | 1.40 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 377.43 | 371.08 | 435.62 |
| Operating Expenses Annual | 340.11 | 333.62 | 386.52 |
| Operating Profit Annual | 37.49 | 37.58 | 49.21 |
| Interest Annual | 16.90 | 15.70 | 14.66 |
| Depreciation | 10.79 | 9.90 | 8.74 |
| Net Profit Annual | 9.95 | 8.27 | 19.03 |
| Tax Annual | -0.15 | 3.72 | 6.78 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 377.43 |
| Operating Expenses Annual | 340.11 |
| Operating Profit Annual | 37.49 |
| Interest Annual | 16.90 |
| Depreciation | 10.79 |
| Net Profit Annual | 9.95 |
| Tax Annual | -0.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.32 | 0.96 | 0.92 |
| Cash Flow from Operations | 28.23 | 38.47 | 27.44 |
| Cash Flow from Investing | -20.51 | -24.20 | -19.72 |
| Cash Flow from Financing | -7.89 | -13.91 | -7.69 |
| Cash Flow at the End | 1.15 | 1.32 | 0.96 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 1.32 |
| Cash Flow from Operations | 28.23 |
| Cash Flow from Investing | -20.51 |
| Cash Flow from Financing | -7.89 |
| Cash Flow at the End | 1.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 8.47 | 8.63 | 9.64 |
| PBIT Margin (%) | 6.03 | 6.36 | 7.93 |
| PBT Margin (%) | 5.67 | 5.96 | 7.39 |
| Net PROFIT Margin (%) | 2.25 | 1.90 | 3.73 |
| Return On Networth / Equity (%) | 6.02 | 5.27 | 13.19 |
| Return On Networth /Employed (%) | 8.23 | 8.85 | 13.51 |
| Return On Assets (%) | 3.06 | 2.64 | 6.34 |
| Total Debt / Equity (X) | 0.92 | 0.93 | 0.97 |
| Asset Turnover Ratio (%) | 1.36 | 1.39 | 1.70 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 8.47 |
| PBIT Margin (%) | 6.03 |
| PBT Margin (%) | 5.67 |
| Net PROFIT Margin (%) | 2.25 |
| Return On Networth / Equity (%) | 6.02 |
| Return On Networth /Employed (%) | 8.23 |
| Return On Assets (%) | 3.06 |
| Total Debt / Equity (X) | 0.92 |
| Asset Turnover Ratio (%) | 1.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 176.31 | 161.80 | 151.92 |
| Total Current Assets Annual | 206.71 | 190.85 | 190.37 |
| Non Current Assets Annual | 181.69 | 175.46 | 164.23 |
| Total Shareholders Funds Annual | 170.13 | 160.68 | 153.40 |
| Total Assets Annual | 388.40 | 366.30 | 354.60 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 176.31 |
| Total Current Assets Annual | 206.71 |
| Non Current Assets Annual | 181.69 |
| Total Shareholders Funds Annual | 170.13 |
| Total Assets Annual | 388.40 |
EPS (INR)
Expected
0.80
Reported
0.82
Surprise
2.50%
Dec 2024
EPS beaten by 2.50%
Sep 2024
EPS beaten by 2.17%
Jun 2024
EPS beaten by 0.00%
