EMS Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 213.52 | 267.59 | 244.98 |
| Operating Expense | 160 | 203.69 | 172.17 |
| Net Profit | 37.38 | 45.72 | 50.19 |
| Net Profit Margin | 17.51 | 17.09 | 20.49 |
| Earning Per Share | 6.73 | 8.23 | 9.04 |
| EBIDTA | 53.72 | 63.95 | 72.94 |
| Effective Tax Rate | 24.14 | 24.10 | 26.34 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 213.52 |
| Operating Expense | 160.00 |
| Net Profit | 37.38 |
| Net Profit Margin | 17.51 |
| Earning Per Share | 6.73 |
| EBIDTA | 53.72 |
| Effective Tax Rate | 24.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 940.62 | 719.36 | 484.25 |
| Operating Expenses Annual | 693.57 | 524.68 | 344.04 |
| Operating Profit Annual | 258.56 | 210.05 | 144.88 |
| Interest Annual | 3.72 | 2.18 | 2.75 |
| Depreciation | 8.26 | 5.27 | 1.99 |
| Net Profit Annual | 182.27 | 149.96 | 103.19 |
| Tax Annual | 64.26 | 52.63 | 36.95 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 940.62 |
| Operating Expenses Annual | 693.57 |
| Operating Profit Annual | 258.56 |
| Interest Annual | 3.72 |
| Depreciation | 8.26 |
| Net Profit Annual | 182.27 |
| Tax Annual | 64.26 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 52.25 | 52.66 | 45.55 |
| Cash Flow from Operations | -72.93 | 23.14 | 17.40 |
| Cash Flow from Investing | -68.67 | -19.40 | -5.72 |
| Cash Flow from Financing | 156 | -4.15 | -4.57 |
| Cash Flow at the End | 66.65 | 52.25 | 52.66 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 52.25 |
| Cash Flow from Operations | -72.93 |
| Cash Flow from Investing | -68.67 |
| Cash Flow from Financing | 156 |
| Cash Flow at the End | 66.65 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 29.20 | 29.92 | 32.58 |
| PBIT Margin (%) | 28.47 | 29.51 | 32.04 |
| PBT Margin (%) | 15.47 | 18.78 | 26.44 |
| Net PROFIT Margin (%) | 20.85 | 21.31 | 22.26 |
| Return On Networth / Equity (%) | 23.72 | 24.10 | 22.16 |
| Return On Networth /Employed (%) | 31.83 | 32.45 | 31.04 |
| Return On Assets (%) | 23.35 | 23.44 | 21.59 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 1.12 | 1.10 | 0.97 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 29.20 |
| PBIT Margin (%) | 28.47 |
| PBT Margin (%) | 15.47 |
| Net PROFIT Margin (%) | 20.85 |
| Return On Networth / Equity (%) | 23.72 |
| Return On Networth /Employed (%) | 31.83 |
| Return On Assets (%) | 23.35 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 1.12 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 54.22 | 56.18 | 29.45 |
| Total Current Assets Annual | 737.13 | 581.38 | 374.90 |
| Non Current Assets Annual | 323.66 | 272.68 | 178.52 |
| Total Shareholders Funds Annual | 961.06 | 784.78 | 479.79 |
| Total Assets Annual | 1,060.79 | 854.06 | 553.42 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 54.22 |
| Total Current Assets Annual | 737.13 |
| Non Current Assets Annual | 323.66 |
| Total Shareholders Funds Annual | 961.06 |
| Total Assets Annual | 1,060.79 |
EPS (INR)
Expected
6.82
Reported
6.82
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
