EMS Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 267.59 | 244.98 | 233.60 |
| Operating Expense | 203.69 | 172.17 | 163.56 |
| Net Profit | 45.72 | 50.19 | 49.53 |
| Net Profit Margin | 17.09 | 20.49 | 21.20 |
| Earning Per Share | 8.23 | 9.04 | 8.92 |
| EBIDTA | 63.95 | 72.94 | 70.11 |
| Effective Tax Rate | 24.10 | 26.34 | 25.34 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 267.59 |
| Operating Expense | 203.69 |
| Net Profit | 45.72 |
| Net Profit Margin | 17.09 |
| Earning Per Share | 8.23 |
| EBIDTA | 63.95 |
| Effective Tax Rate | 24.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 719.36 | 484.25 | 337.66 |
| Operating Expenses Annual | 524.68 | 344.04 | 231.80 |
| Operating Profit Annual | 210.05 | 144.88 | 110.02 |
| Interest Annual | 2.18 | 2.75 | 5.72 |
| Depreciation | 5.27 | 1.99 | 1.33 |
| Net Profit Annual | 149.96 | 103.19 | 75.16 |
| Tax Annual | 52.63 | 36.95 | 27.29 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 719.36 |
| Operating Expenses Annual | 524.68 |
| Operating Profit Annual | 210.05 |
| Interest Annual | 2.18 |
| Depreciation | 5.27 |
| Net Profit Annual | 149.96 |
| Tax Annual | 52.63 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 52.25 | 52.66 | 45.55 |
| Cash Flow from Operations | -72.93 | 23.14 | 17.40 |
| Cash Flow from Investing | -68.67 | -19.40 | -5.72 |
| Cash Flow from Financing | 156 | -4.15 | -4.57 |
| Cash Flow at the End | 66.65 | 52.25 | 52.66 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 52.25 |
| Cash Flow from Operations | -72.93 |
| Cash Flow from Investing | -68.67 |
| Cash Flow from Financing | 156 |
| Cash Flow at the End | 66.65 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 29.20 | 29.92 | 32.58 |
| PBIT Margin (%) | 28.47 | 29.51 | 32.04 |
| PBT Margin (%) | 15.47 | 18.78 | 26.44 |
| Net PROFIT Margin (%) | 20.85 | 21.31 | 22.26 |
| Return On Networth / Equity (%) | 23.72 | 24.10 | 22.16 |
| Return On Networth /Employed (%) | 31.83 | 32.45 | 31.04 |
| Return On Assets (%) | 23.35 | 23.44 | 21.59 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 1.12 | 1.10 | 0.97 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 29.20 |
| PBIT Margin (%) | 28.47 |
| PBT Margin (%) | 15.47 |
| Net PROFIT Margin (%) | 20.85 |
| Return On Networth / Equity (%) | 23.72 |
| Return On Networth /Employed (%) | 31.83 |
| Return On Assets (%) | 23.35 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 1.12 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 56.18 | 29.45 | 26.48 |
| Total Current Assets Annual | 536.48 | 374.90 | 364.53 |
| Non Current Assets Annual | 317.58 | 178.52 | 121.84 |
| Total Shareholders Funds Annual | 784.78 | 479.79 | 376.46 |
| Total Assets Annual | 854.06 | 553.42 | 486.36 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 56.18 |
| Total Current Assets Annual | 536.48 |
| Non Current Assets Annual | 317.58 |
| Total Shareholders Funds Annual | 784.78 |
| Total Assets Annual | 854.06 |
EPS (INR)
Expected
8.39
Reported
8.39
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
