Faze Three Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 207.18 | 170.79 | 150.71 |
| Operating Expense | 176.20 | 149.30 | 131.74 |
| Net Profit | 16.99 | 8.79 | 7.12 |
| Net Profit Margin | 8.20 | 5.15 | 4.72 |
| Earning Per Share | 6.99 | 3.61 | 2.93 |
| EBIDTA | 30.45 | 20.98 | 18.63 |
| Effective Tax Rate | 9.97 | 9.91 | 12.12 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 207.18 |
| Operating Expense | 176.20 |
| Net Profit | 16.99 |
| Net Profit Margin | 8.20 |
| Earning Per Share | 6.99 |
| EBIDTA | 30.45 |
| Effective Tax Rate | 9.97 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 535.85 | 547.92 | 505.01 |
| Operating Expenses Annual | 456.18 | 455.25 | 425.42 |
| Operating Profit Annual | 88.37 | 98.24 | 86.57 |
| Interest Annual | 11.15 | 7.49 | 4.99 |
| Depreciation | 19.80 | 14.01 | 10.16 |
| Net Profit Annual | 42.11 | 57.44 | 51.07 |
| Tax Annual | 15.13 | 19.27 | 20.32 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 535.85 |
| Operating Expenses Annual | 456.18 |
| Operating Profit Annual | 88.37 |
| Interest Annual | 11.15 |
| Depreciation | 19.80 |
| Net Profit Annual | 42.11 |
| Tax Annual | 15.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 61.42 | 5.29 | 1.88 |
| Cash Flow from Operations | 34.65 | 109.38 | -6.51 |
| Cash Flow from Investing | -42.23 | -47.21 | -50.92 |
| Cash Flow from Financing | -18.40 | -6.04 | 60.84 |
| Cash Flow at the End | 35.44 | 61.42 | 5.29 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 61.42 |
| Cash Flow from Operations | 34.65 |
| Cash Flow from Investing | -42.23 |
| Cash Flow from Financing | -18.40 |
| Cash Flow at the End | 35.44 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 18.43 | 19.25 | 17.68 |
| PBIT Margin (%) | 14.70 | 16.68 | 15.67 |
| PBT Margin (%) | 14.02 | 15.54 | 13.64 |
| Net PROFIT Margin (%) | 7.86 | 10.48 | 10.11 |
| Return On Networth / Equity (%) | 13.98 | 22.76 | 25.67 |
| Return On Networth /Employed (%) | 16.62 | 21.55 | 23.58 |
| Return On Assets (%) | 7.94 | 11.95 | 13.05 |
| Total Debt / Equity (X) | 0.57 | 0.67 | 0.68 |
| Asset Turnover Ratio (%) | 1.01 | 1.14 | 1.29 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 18.43 |
| PBIT Margin (%) | 14.70 |
| PBT Margin (%) | 14.02 |
| Net PROFIT Margin (%) | 7.86 |
| Return On Networth / Equity (%) | 13.98 |
| Return On Networth /Employed (%) | 16.62 |
| Return On Assets (%) | 7.94 |
| Total Debt / Equity (X) | 0.57 |
| Asset Turnover Ratio (%) | 1.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 243.21 | 212.21 | 160.81 |
| Total Current Assets Annual | 311.77 | 310.31 | 306.65 |
| Non Current Assets Annual | 274.85 | 232.69 | 182.84 |
| Total Shareholders Funds Annual | 378.24 | 336.67 | 280.75 |
| Total Assets Annual | 586.62 | 543 | 489.49 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 243.21 |
| Total Current Assets Annual | 311.77 |
| Non Current Assets Annual | 274.85 |
| Total Shareholders Funds Annual | 378.24 |
| Total Assets Annual | 586.62 |
EPS (INR)
Expected
7.17
Reported
7.17
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
