Faze Three Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 209.45 | 207.18 | 170.79 |
| Operating Expense | 181.62 | 176.20 | 149.30 |
| Net Profit | 12.76 | 16.99 | 8.79 |
| Net Profit Margin | 6.09 | 8.20 | 5.15 |
| Earning Per Share | 5.25 | 6.99 | 3.61 |
| EBIDTA | 27.65 | 30.45 | 20.98 |
| Effective Tax Rate | 14.66 | 9.97 | 9.91 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 209.45 |
| Operating Expense | 181.62 |
| Net Profit | 12.76 |
| Net Profit Margin | 6.09 |
| Earning Per Share | 5.25 |
| EBIDTA | 27.65 |
| Effective Tax Rate | 14.66 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 658.91 | 535.85 | 547.92 |
| Operating Expenses Annual | 583.21 | 456.18 | 455.25 |
| Operating Profit Annual | 89.72 | 88.37 | 98.24 |
| Interest Annual | 14.27 | 11.15 | 7.49 |
| Depreciation | 23.98 | 19.96 | 14.01 |
| Net Profit Annual | 39.83 | 42.11 | 57.44 |
| Tax Annual | 11.59 | 15.13 | 19.27 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 658.91 |
| Operating Expenses Annual | 583.21 |
| Operating Profit Annual | 89.72 |
| Interest Annual | 14.27 |
| Depreciation | 23.98 |
| Net Profit Annual | 39.83 |
| Tax Annual | 11.59 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 35.44 | 61.42 | 5.29 |
| Cash Flow from Operations | 28.75 | 34.65 | 109.38 |
| Cash Flow from Investing | -47.96 | -42.23 | -47.21 |
| Cash Flow from Financing | -7.40 | -18.40 | -6.04 |
| Cash Flow at the End | 8.83 | 35.44 | 61.42 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 35.44 |
| Cash Flow from Operations | 28.75 |
| Cash Flow from Investing | -47.96 |
| Cash Flow from Financing | -7.40 |
| Cash Flow at the End | 8.83 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 13.90 | 18.43 | 19.25 |
| PBIT Margin (%) | 10.25 | 14.70 | 16.68 |
| PBT Margin (%) | 9.82 | 14.02 | 15.54 |
| Net PROFIT Margin (%) | 6.04 | 7.86 | 10.48 |
| Return On Networth / Equity (%) | 9.87 | 13.98 | 22.76 |
| Return On Networth /Employed (%) | 13 | 16.62 | 21.55 |
| Return On Assets (%) | 6.95 | 7.94 | 11.95 |
| Total Debt / Equity (X) | 0.51 | 0.57 | 0.67 |
| Asset Turnover Ratio (%) | 1.15 | 1.01 | 1.14 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 13.90 |
| PBIT Margin (%) | 10.25 |
| PBT Margin (%) | 9.82 |
| Net PROFIT Margin (%) | 6.04 |
| Return On Networth / Equity (%) | 9.87 |
| Return On Networth /Employed (%) | 13 |
| Return On Assets (%) | 6.95 |
| Total Debt / Equity (X) | 0.51 |
| Asset Turnover Ratio (%) | 1.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 278.83 | 243.21 | 212.21 |
| Total Current Assets Annual | 327.13 | 311.77 | 310.31 |
| Non Current Assets Annual | 340.76 | 274.85 | 232.69 |
| Total Shareholders Funds Annual | 416.77 | 378.24 | 336.67 |
| Total Assets Annual | 667.89 | 586.62 | 543 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 278.83 |
| Total Current Assets Annual | 327.13 |
| Non Current Assets Annual | 340.76 |
| Total Shareholders Funds Annual | 416.77 |
| Total Assets Annual | 667.89 |
EPS (INR)
Expected
5.25
Reported
5.25
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
