Faze Three Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 144.25 | 152.63 | 131.02 |
| Operating Expense | 125.97 | 135.43 | 107.72 |
| Net Profit | 6.93 | 6.41 | 11.44 |
| Net Profit Margin | 4.80 | 4.20 | 8.73 |
| Earning Per Share | 2.85 | 2.64 | 4.70 |
| EBIDTA | 17.94 | 16.65 | 22.99 |
| Effective Tax Rate | 12.86 | 10.93 | 15.88 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 144.25 |
| Operating Expense | 125.97 |
| Net Profit | 6.93 |
| Net Profit Margin | 4.80 |
| Earning Per Share | 2.85 |
| EBIDTA | 17.94 |
| Effective Tax Rate | 12.86 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Total Revenue Annual | 547.92 | 505.01 | 323.95 |
| Operating Expenses Annual | 455.25 | 425.42 | 278.28 |
| Operating Profit Annual | 98.24 | 86.57 | 48.02 |
| Interest Annual | 7.49 | 4.99 | 3.77 |
| Depreciation | 14.01 | 10.16 | 8.82 |
| Net Profit Annual | 57.44 | 51.07 | 25.01 |
| Tax Annual | 19.27 | 20.32 | 10.40 |
| Particulars | Mar 2023 |
|---|---|
| Total Revenue Annual | 547.92 |
| Operating Expenses Annual | 455.25 |
| Operating Profit Annual | 98.24 |
| Interest Annual | 7.49 |
| Depreciation | 14.01 |
| Net Profit Annual | 57.44 |
| Tax Annual | 19.27 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Cash Flow at the Beginning | 5.29 | 1.88 | 14.71 |
| Cash Flow from Operations | 109.38 | -6.51 | 8.94 |
| Cash Flow from Investing | -47.21 | -50.92 | -52.63 |
| Cash Flow from Financing | -6.04 | 60.84 | 30.86 |
| Cash Flow at the End | 61.42 | 5.29 | 1.88 |
| Particulars | Mar 2023 |
|---|---|
| Cash Flow at the Beginning | 5.29 |
| Cash Flow from Operations | 109.38 |
| Cash Flow from Investing | -47.21 |
| Cash Flow from Financing | -6.04 |
| Cash Flow at the End | 61.42 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| PBDIT Margin (%) | 19.25 | 17.68 | 15.41 |
| PBIT Margin (%) | 16.68 | 15.67 | 12.68 |
| PBT Margin (%) | 15.54 | 13.64 | 10.45 |
| Net PROFIT Margin (%) | 10.48 | 10.11 | 7.72 |
| Return On Networth / Equity (%) | 22.76 | 25.67 | 15.52 |
| Return On Networth /Employed (%) | 21.55 | 23.58 | 16.61 |
| Return On Assets (%) | 11.95 | 13.05 | 8.26 |
| Total Debt / Equity (X) | 0.67 | 0.68 | 0.53 |
| Asset Turnover Ratio (%) | 1.14 | 1.29 | 1.07 |
| Particulars | Mar 2023 |
|---|---|
| PBDIT Margin (%) | 19.25 |
| PBIT Margin (%) | 16.68 |
| PBT Margin (%) | 15.54 |
| Net PROFIT Margin (%) | 10.48 |
| Return On Networth / Equity (%) | 22.76 |
| Return On Networth /Employed (%) | 21.55 |
| Return On Assets (%) | 11.95 |
| Total Debt / Equity (X) | 0.67 |
| Asset Turnover Ratio (%) | 1.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Fixed Assets Annual | 212.21 | 160.81 | 140.85 |
| Total Current Assets Annual | 310.31 | 306.65 | 206.86 |
| Non Current Assets Annual | 232.11 | 182.84 | 151.67 |
| Total Shareholders Funds Annual | 336.67 | 280.75 | 228.60 |
| Total Assets Annual | 542.42 | 489.49 | 358.53 |
| Particulars | Mar 2023 |
|---|---|
| Fixed Assets Annual | 212.21 |
| Total Current Assets Annual | 310.31 |
| Non Current Assets Annual | 232.11 |
| Total Shareholders Funds Annual | 336.67 |
| Total Assets Annual | 542.42 |
EPS (INR)
Expected
2.99
Reported
2.99
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%
