Five Core Electronics Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2018 | Sep 2018 | Jun 2018 |
|---|---|---|---|
| Revenue | 52.93 | 63.81 | 64.31 |
| Operating Expense | 49.33 | 59.02 | 60.37 |
| Net Profit | 1.87 | 2.20 | 2.21 |
| Net Profit Margin | 3.53 | 3.45 | 3.44 |
| Earning Per Share | 1.55 | 1.82 | 1.83 |
| EBIDTA | 3.72 | 4.65 | 3.97 |
| Effective Tax Rate | 13.33 | 10.42 | 10.41 |
| Particulars | Dec 2018 |
|---|---|
| Revenue | 52.93 |
| Operating Expense | 49.33 |
| Net Profit | 1.87 |
| Net Profit Margin | 3.53 |
| Earning Per Share | 1.55 |
| EBIDTA | 3.72 |
| Effective Tax Rate | 13.33 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|
| Total Revenue Annual | 191.22 | 169.64 | 122.54 |
| Operating Expenses Annual | 179.70 | 163.99 | TBA |
| Operating Profit Annual | 12.54 | 6.63 | TBA |
| Interest Annual | 4.22 | 3.41 | 2.33 |
| Depreciation | 1.32 | 1.12 | 0.81 |
| Net Profit Annual | 4.69 | 1.29 | 0.95 |
| Tax Annual | 2.31 | 0.80 | 0.51 |
| Particulars | Mar 2018 |
|---|---|
| Total Revenue Annual | 191.22 |
| Operating Expenses Annual | 179.70 |
| Operating Profit Annual | 12.54 |
| Interest Annual | 4.22 |
| Depreciation | 1.32 |
| Net Profit Annual | 4.69 |
| Tax Annual | 2.31 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2018 | Mar 2017 |
|---|---|---|
| Cash Flow at the Beginning | 12.38 | 6.21 |
| Cash Flow from Operations | 14.83 | -8.65 |
| Cash Flow from Investing | -1.77 | -7.95 |
| Cash Flow from Financing | -12.36 | 22.77 |
| Cash Flow at the End | 13.08 | 12.38 |
| Particulars | Mar 2018 |
|---|---|
| Cash Flow at the Beginning | 12.38 |
| Cash Flow from Operations | 14.83 |
| Cash Flow from Investing | -1.77 |
| Cash Flow from Financing | -12.36 |
| Cash Flow at the End | 13.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2018 | Mar 2017 |
|---|---|---|
| PBDIT Margin (%) | 6.71 | 4.04 |
| PBIT Margin (%) | 6.02 | 3.38 |
| PBT Margin (%) | 4.69 | 2.45 |
| Net PROFIT Margin (%) | 2.45 | 0.76 |
| Return On Networth / Equity (%) | 10.40 | 4.48 |
| Return On Networth /Employed (%) | 14.67 | 9.72 |
| Return On Assets (%) | 5.69 | 2.12 |
| Total Debt / Equity (X) | 0.74 | 1.05 |
| Asset Turnover Ratio (%) | 2.32 | 2.79 |
| Particulars | Mar 2018 |
|---|---|
| PBDIT Margin (%) | 6.71 |
| PBIT Margin (%) | 6.02 |
| PBT Margin (%) | 4.69 |
| Net PROFIT Margin (%) | 2.45 |
| Return On Networth / Equity (%) | 10.40 |
| Return On Networth /Employed (%) | 14.67 |
| Return On Assets (%) | 5.69 |
| Total Debt / Equity (X) | 0.74 |
| Asset Turnover Ratio (%) | 2.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|
| Fixed Assets Annual | 16.44 | 15.39 | TBA |
| Total Current Assets Annual | 71.66 | 64.90 | 38.24 |
| Non Current Assets Annual | 31.21 | 15.68 | 10.28 |
| Total Shareholders Funds Annual | 58.21 | 39.37 | TBA |
| Total Assets Annual | 102.87 | 80.58 | 48.52 |
| Particulars | Mar 2018 |
|---|---|
| Fixed Assets Annual | 16.44 |
| Total Current Assets Annual | 71.66 |
| Non Current Assets Annual | 31.21 |
| Total Shareholders Funds Annual | 58.21 |
| Total Assets Annual | 102.87 |
EPS (INR)
Expected
5.36
Reported
4.12
Surprise
-23.13%
Sep 2018
EPS beaten by -23.13%
Jun 2018
EPS beaten by 4.58%
Mar 2018
EPS beaten by 2.22%
