Force Motors Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 2,322.18 | 2,768.59 | 1,904.25 |
| Operating Expense | 1,965.22 | 2,026.77 | 1,657.79 |
| Net Profit | 185.22 | 429.64 | 110.06 |
| Net Profit Margin | 7.98 | 15.52 | 5.78 |
| Earning Per Share | 140.57 | 326.07 | 83.53 |
| EBIDTA | 359.01 | 741.46 | 248.39 |
| Effective Tax Rate | 28.96 | 31.37 | 25.85 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 2322.18 |
| Operating Expense | 1965.22 |
| Net Profit | 185.22 |
| Net Profit Margin | 7.98 |
| Earning Per Share | 140.57 |
| EBIDTA | 359.01 |
| Effective Tax Rate | 28.96 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 8,071.23 | 6,991.65 | 5,028.59 |
| Operating Expenses Annual | 6,979.01 | 6,083.43 | 4,699.17 |
| Operating Profit Annual | 1,543.35 | 947.32 | 599.77 |
| Interest Annual | 25.87 | 62.14 | 68.40 |
| Depreciation | 205.31 | 193.06 | 173.58 |
| Net Profit Annual | 799.97 | 401.69 | 152.05 |
| Tax Annual | 437.27 | 216.74 | 138.58 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 8,071.23 |
| Operating Expenses Annual | 6,979.01 |
| Operating Profit Annual | 1,543.35 |
| Interest Annual | 25.87 |
| Depreciation | 205.31 |
| Net Profit Annual | 799.97 |
| Tax Annual | 437.27 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 441.75 | 137.25 | 69.11 |
| Cash Flow from Operations | 971.12 | 1,011.19 | 531.46 |
| Cash Flow from Investing | -351.23 | -197.50 | -256.47 |
| Cash Flow from Financing | -561.84 | -509.19 | -206.85 |
| Cash Flow at the End | 499.80 | 441.75 | 137.25 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 441.75 |
| Cash Flow from Operations | 971.12 |
| Cash Flow from Investing | -351.23 |
| Cash Flow from Financing | -561.84 |
| Cash Flow at the End | 499.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 14.30 | 13.55 | 7.81 |
| PBIT Margin (%) | 10.83 | 9.73 | 3.02 |
| PBT Margin (%) | 10.41 | 9.57 | 2.98 |
| Net PROFIT Margin (%) | 9.91 | 5.75 | 3.02 |
| Return On Networth / Equity (%) | 20.25 | 18.86 | 2.34 |
| Return On Networth /Employed (%) | 28.87 | 23.44 | 5.23 |
| Return On Assets (%) | 26.46 | 13.85 | 5.23 |
| Total Debt / Equity (X) | 0.10 | 0.35 | 0.54 |
| Asset Turnover Ratio (%) | 2.67 | 2.41 | 1.73 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 14.30 |
| PBIT Margin (%) | 10.83 |
| PBT Margin (%) | 10.41 |
| Net PROFIT Margin (%) | 9.91 |
| Return On Networth / Equity (%) | 20.25 |
| Return On Networth /Employed (%) | 28.87 |
| Return On Assets (%) | 26.46 |
| Total Debt / Equity (X) | 0.10 |
| Asset Turnover Ratio (%) | 2.67 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 2,157.11 | 2,169.61 | 2,202.31 |
| Total Current Assets Annual | 2,573.42 | 2,039.39 | 1,558.94 |
| Non Current Assets Annual | 2,628.42 | 2,444.07 | 2,509.78 |
| Total Shareholders Funds Annual | 3,103.62 | 2,326.13 | 1,932.45 |
| Total Assets Annual | 5,201.84 | 4,483.46 | 4,068.72 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 2,157.11 |
| Total Current Assets Annual | 2,573.42 |
| Non Current Assets Annual | 2,628.42 |
| Total Shareholders Funds Annual | 3,103.62 |
| Total Assets Annual | 5,201.84 |
EPS (INR)
Expected
133.79
Reported
133.82
Surprise
0.02%
Mar 2025
EPS beaten by 0.02%
Dec 2024
EPS beaten by 0.03%
Sep 2024
EPS beaten by 0.03%
