Force Motors Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 2,768.59 | 1,904.25 | 1,949.77 |
| Operating Expense | 2,026.77 | 1,657.79 | 1,658.71 |
| Net Profit | 429.64 | 110.06 | 140.68 |
| Net Profit Margin | 15.52 | 5.78 | 7.22 |
| Earning Per Share | 326.07 | 83.53 | 106.77 |
| EBIDTA | 741.46 | 248.39 | 291.14 |
| Effective Tax Rate | 31.37 | 25.85 | 26.27 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 2768.59 |
| Operating Expense | 2026.77 |
| Net Profit | 429.64 |
| Net Profit Margin | 15.52 |
| Earning Per Share | 326.07 |
| EBIDTA | 741.46 |
| Effective Tax Rate | 31.37 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 6,991.65 | 5,028.59 | 3,240.04 |
| Operating Expenses Annual | 6,083.43 | 4,699.17 | 3,173.29 |
| Operating Profit Annual | 947.32 | 599.77 | 118.63 |
| Interest Annual | 62.14 | 68.40 | 41.04 |
| Depreciation | 193.06 | 173.58 | 146.54 |
| Net Profit Annual | 401.69 | 152.05 | -74.60 |
| Tax Annual | 216.74 | 138.58 | -38.75 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 6,991.65 |
| Operating Expenses Annual | 6,083.43 |
| Operating Profit Annual | 947.32 |
| Interest Annual | 62.14 |
| Depreciation | 193.06 |
| Net Profit Annual | 401.69 |
| Tax Annual | 216.74 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 137.25 | 69.11 | 31.92 |
| Cash Flow from Operations | 1,011.19 | 531.46 | 18.16 |
| Cash Flow from Investing | -197.50 | -256.47 | -355.74 |
| Cash Flow from Financing | -509.19 | -206.85 | 374.77 |
| Cash Flow at the End | 441.75 | 137.25 | 69.11 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 137.25 |
| Cash Flow from Operations | 1,011.19 |
| Cash Flow from Investing | -197.50 |
| Cash Flow from Financing | -509.19 |
| Cash Flow at the End | 441.75 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 13.55 | 7.81 | 3.66 |
| PBIT Margin (%) | 9.73 | 3.02 | -2.23 |
| PBT Margin (%) | 9.57 | 2.98 | -2.18 |
| Net PROFIT Margin (%) | 5.75 | 3.02 | -2.30 |
| Return On Networth / Equity (%) | 18.86 | 2.34 | -4.09 |
| Return On Networth /Employed (%) | 23.44 | 5.23 | -2.67 |
| Return On Assets (%) | 13.85 | 5.23 | -2.76 |
| Total Debt / Equity (X) | 0.35 | 0.54 | 0.47 |
| Asset Turnover Ratio (%) | 2.41 | 1.73 | 1.20 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 13.55 |
| PBIT Margin (%) | 9.73 |
| PBT Margin (%) | 9.57 |
| Net PROFIT Margin (%) | 5.75 |
| Return On Networth / Equity (%) | 18.86 |
| Return On Networth /Employed (%) | 23.44 |
| Return On Assets (%) | 13.85 |
| Total Debt / Equity (X) | 0.35 |
| Asset Turnover Ratio (%) | 2.41 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 2,169.61 | 2,202.31 | 2,174.47 |
| Total Current Assets Annual | 2,039.39 | 1,558.94 | 1,020.94 |
| Non Current Assets Annual | 2,444.07 | 2,509.78 | 2,677.07 |
| Total Shareholders Funds Annual | 2,326.13 | 1,932.45 | 1,786.94 |
| Total Assets Annual | 4,483.46 | 4,068.72 | 3,698.01 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 2,169.61 |
| Total Current Assets Annual | 2,039.39 |
| Non Current Assets Annual | 2,444.07 |
| Total Shareholders Funds Annual | 2,326.13 |
| Total Assets Annual | 4,483.46 |
EPS (INR)
Expected
329.83
Reported
329.92
Surprise
0.03%
Dec 2024
EPS beaten by 0.03%
Sep 2024
EPS beaten by 0.03%
Jun 2024
EPS beaten by 0.02%
