Hardwyn India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|
| Revenue | 39.96 | 30.93 | 37.09 |
| Operating Expense | 33.93 | 28.67 | 31.13 |
| Net Profit | 3.87 | 1.20 | 3.30 |
| Net Profit Margin | 9.68 | 3.88 | 8.90 |
| Earning Per Share | 0.12 | 0.03 | 0.09 |
| EBIDTA | 6.10 | 2.29 | 6.02 |
| Effective Tax Rate | 27.65 | 23.35 | 26.17 |
| Particulars | Sep 2024 |
|---|---|
| Revenue | 39.96 |
| Operating Expense | 33.93 |
| Net Profit | 3.87 |
| Net Profit Margin | 9.68 |
| Earning Per Share | 0.12 |
| EBIDTA | 6.10 |
| Effective Tax Rate | 27.65 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 135.50 | 125.07 | 84.56 |
| Operating Expenses Annual | 119.80 | 111.88 | 79.42 |
| Operating Profit Annual | 16.20 | 13.90 | 5.42 |
| Interest Annual | 1.16 | 0.86 | 0.58 |
| Depreciation | 1.12 | 0.27 | 0.12 |
| Net Profit Annual | 9.75 | 9.03 | 3.41 |
| Tax Annual | 4.17 | 3.74 | 1.31 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 135.50 |
| Operating Expenses Annual | 119.80 |
| Operating Profit Annual | 16.20 |
| Interest Annual | 1.16 |
| Depreciation | 1.12 |
| Net Profit Annual | 9.75 |
| Tax Annual | 4.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.46 | 1.15 | 0.94 |
| Cash Flow from Operations | 2.16 | 3.62 | -0.18 |
| Cash Flow from Investing | -5.31 | -0.41 | -0.70 |
| Cash Flow from Financing | 3.33 | -2.90 | 1.09 |
| Cash Flow at the End | 1.65 | 1.46 | 1.15 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 1.46 |
| Cash Flow from Operations | 2.16 |
| Cash Flow from Investing | -5.31 |
| Cash Flow from Financing | 3.33 |
| Cash Flow at the End | 1.65 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 11.96 | 11.11 | 6.40 |
| PBIT Margin (%) | 11.13 | 10.90 | 6.26 |
| PBT Margin (%) | 1.54 | -1.77 | -4.55 |
| Net PROFIT Margin (%) | 7.20 | 7.22 | 4.03 |
| Return On Networth / Equity (%) | 2.58 | 4.66 | 24.99 |
| Return On Networth /Employed (%) | 3.92 | 6.83 | 27.31 |
| Return On Assets (%) | 2.52 | 4.55 | 17.58 |
| Total Debt / Equity (X) | 0.02 | 0.03 | 0.42 |
| Asset Turnover Ratio (%) | 0.35 | 0.63 | 4.36 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 11.96 |
| PBIT Margin (%) | 11.13 |
| PBT Margin (%) | 1.54 |
| Net PROFIT Margin (%) | 7.20 |
| Return On Networth / Equity (%) | 2.58 |
| Return On Networth /Employed (%) | 3.92 |
| Return On Assets (%) | 2.52 |
| Total Debt / Equity (X) | 0.02 |
| Asset Turnover Ratio (%) | 0.35 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 4.92 | 0.90 | 0.76 |
| Total Current Assets Annual | 89.53 | 59.71 | 56.25 |
| Non Current Assets Annual | 353.35 | 349.13 | 0.78 |
| Total Shareholders Funds Annual | 382.31 | 372.56 | 15.35 |
| Total Assets Annual | 442.88 | 408.85 | 57.04 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 4.92 |
| Total Current Assets Annual | 89.53 |
| Non Current Assets Annual | 353.35 |
| Total Shareholders Funds Annual | 382.31 |
| Total Assets Annual | 442.88 |
EPS (INR)
Expected
0.12
Reported
0.11
Surprise
-8.33%
Jun 2024
EPS beaten by -8.33%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by -10.00%
