Hardwyn India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 32 | 36.65 | 34.75 |
| Operating Expense | 26.50 | 33.47 | 28.21 |
| Net Profit | 3.51 | 1.74 | 3.94 |
| Net Profit Margin | 10.97 | 4.75 | 11.34 |
| Earning Per Share | 0.07 | 0.04 | 0.08 |
| EBIDTA | 5.52 | 3.22 | 6.53 |
| Effective Tax Rate | 26.55 | 24.45 | 24.46 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 32.00 |
| Operating Expense | 26.50 |
| Net Profit | 3.51 |
| Net Profit Margin | 10.97 |
| Earning Per Share | 0.07 |
| EBIDTA | 5.52 |
| Effective Tax Rate | 26.55 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 141.56 | 135.50 | 125.07 |
| Operating Expenses Annual | 124.27 | 119.80 | 111.88 |
| Operating Profit Annual | 18.03 | 16.20 | 13.90 |
| Interest Annual | 1.17 | 1.16 | 0.86 |
| Depreciation | 1.63 | 1.12 | 0.27 |
| Net Profit Annual | 10.75 | 9.75 | 9.03 |
| Tax Annual | 4.47 | 4.17 | 3.74 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 141.56 |
| Operating Expenses Annual | 124.27 |
| Operating Profit Annual | 18.03 |
| Interest Annual | 1.17 |
| Depreciation | 1.63 |
| Net Profit Annual | 10.75 |
| Tax Annual | 4.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.65 | 1.46 | 1.15 |
| Cash Flow from Operations | 1.41 | 2.16 | 3.62 |
| Cash Flow from Investing | -0.58 | -5.31 | -0.41 |
| Cash Flow from Financing | -0.56 | 3.33 | -2.90 |
| Cash Flow at the End | 1.92 | 1.65 | 1.46 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1.65 |
| Cash Flow from Operations | 1.41 |
| Cash Flow from Investing | -0.58 |
| Cash Flow from Financing | -0.56 |
| Cash Flow at the End | 1.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 12.73 | 11.96 | 11.11 |
| PBIT Margin (%) | 11.58 | 11.13 | 10.90 |
| PBT Margin (%) | 1.68 | 1.54 | -1.77 |
| Net PROFIT Margin (%) | 7.59 | 7.20 | 7.22 |
| Return On Networth / Equity (%) | 2.77 | 2.58 | 4.66 |
| Return On Networth /Employed (%) | 4.13 | 3.92 | 6.83 |
| Return On Assets (%) | 2.73 | 2.52 | 4.55 |
| Total Debt / Equity (X) | 0.02 | 0.02 | 0.03 |
| Asset Turnover Ratio (%) | 0.36 | 0.35 | 0.63 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 12.73 |
| PBIT Margin (%) | 11.58 |
| PBT Margin (%) | 1.68 |
| Net PROFIT Margin (%) | 7.59 |
| Return On Networth / Equity (%) | 2.77 |
| Return On Networth /Employed (%) | 4.13 |
| Return On Assets (%) | 2.73 |
| Total Debt / Equity (X) | 0.02 |
| Asset Turnover Ratio (%) | 0.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 3.87 | 4.92 | 0.90 |
| Total Current Assets Annual | 96.87 | 89.53 | 59.71 |
| Non Current Assets Annual | 352.40 | 353.35 | 349.13 |
| Total Shareholders Funds Annual | 393.09 | 382.31 | 372.56 |
| Total Assets Annual | 449.27 | 442.88 | 408.85 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 3.87 |
| Total Current Assets Annual | 96.87 |
| Non Current Assets Annual | 352.40 |
| Total Shareholders Funds Annual | 393.09 |
| Total Assets Annual | 449.27 |
EPS (INR)
Expected
0.07
Reported
0.07
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by -27.27%
