Hariom Pipe Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 400.15 | 300.37 | 315.23 |
| Operating Expense | 350.85 | 260.26 | 271.88 |
| Net Profit | 17.24 | 11.23 | 15.75 |
| Net Profit Margin | 4.31 | 3.74 | 5.00 |
| Earning Per Share | 5.66 | 3.68 | 5.17 |
| EBIDTA | 47.58 | 39.74 | 43.01 |
| Effective Tax Rate | 9.13 | 9.47 | 12.60 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 400.15 |
| Operating Expense | 350.85 |
| Net Profit | 17.24 |
| Net Profit Margin | 4.31 |
| Earning Per Share | 5.66 |
| EBIDTA | 47.58 |
| Effective Tax Rate | 9.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Total Revenue Annual | 643.71 | 430.57 | 254.14 |
| Operating Expenses Annual | 561.83 | 374.45 | 219.86 |
| Operating Profit Annual | 82.63 | 58.83 | 34.97 |
| Interest Annual | 10.38 | 8.19 | 7.51 |
| Depreciation | 9.42 | 8.11 | 6.26 |
| Net Profit Annual | 46.21 | 31.96 | 15.13 |
| Tax Annual | 16.62 | 10.58 | 6.07 |
| Particulars | Mar 2023 |
|---|---|
| Total Revenue Annual | 643.71 |
| Operating Expenses Annual | 561.83 |
| Operating Profit Annual | 82.63 |
| Interest Annual | 10.38 |
| Depreciation | 9.42 |
| Net Profit Annual | 46.21 |
| Tax Annual | 16.62 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 104.04 | 0.07 | 0.72 |
| Cash Flow from Operations | 4.96 | -100.57 | 3.72 |
| Cash Flow from Investing | -181.59 | -221.52 | -4.16 |
| Cash Flow from Financing | 74.37 | 426.06 | -0.21 |
| Cash Flow at the End | 1.78 | 104.04 | 0.07 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 104.04 |
| Cash Flow from Operations | 4.96 |
| Cash Flow from Investing | -181.59 |
| Cash Flow from Financing | 74.37 |
| Cash Flow at the End | 1.78 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 10.57 | 10.75 | 11.28 |
| PBIT Margin (%) | 8.08 | 9.53 | 9.73 |
| PBT Margin (%) | 7.83 | 8.61 | 8.54 |
| Net PROFIT Margin (%) | 4.18 | 6.01 | 6.13 |
| Return On Networth / Equity (%) | 13.54 | 19.41 | 37.20 |
| Return On Networth /Employed (%) | 14.56 | 16.99 | 29.84 |
| Return On Assets (%) | 7.52 | 10.70 | 18.81 |
| Total Debt / Equity (X) | 0.79 | 0.80 | 0.96 |
| Asset Turnover Ratio (%) | 1.80 | 1.78 | 3.07 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 10.57 |
| PBIT Margin (%) | 8.08 |
| PBT Margin (%) | 7.83 |
| Net PROFIT Margin (%) | 4.18 |
| Return On Networth / Equity (%) | 13.54 |
| Return On Networth /Employed (%) | 14.56 |
| Return On Assets (%) | 7.52 |
| Total Debt / Equity (X) | 0.79 |
| Asset Turnover Ratio (%) | 1.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 366.22 | 134.53 | 53.56 |
| Total Current Assets Annual | 481.59 | 429.66 | 150.45 |
| Non Current Assets Annual | 398.65 | 279.52 | 65.46 |
| Total Shareholders Funds Annual | 464.12 | 375.17 | 101.02 |
| Total Assets Annual | 880.24 | 709.18 | 215.91 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 366.22 |
| Total Current Assets Annual | 481.59 |
| Non Current Assets Annual | 398.65 |
| Total Shareholders Funds Annual | 464.12 |
| Total Assets Annual | 880.24 |
EPS (INR)
Expected
5.57
Reported
5.66
Surprise
1.62%
Dec 2024
EPS beaten by 1.62%
Mar 2024
EPS beaten by 1.38%
