Hero MotoCorp Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 10,162.35 | 10,528.29 | 10,746.21 |
| Operating Expense | 8,523.10 | 8,734.30 | 8,947.32 |
| Net Profit | 1,080.94 | 1,202.84 | 1,203.54 |
| Net Profit Margin | 10.64 | 11.42 | 11.20 |
| Earning Per Share | 54.06 | 60.15 | 60.18 |
| EBIDTA | 1,646.02 | 1,767.53 | 1,770.85 |
| Effective Tax Rate | 22.47 | 20.20 | 20.50 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 10162.35 |
| Operating Expense | 8523.10 |
| Net Profit | 1080.94 |
| Net Profit Margin | 10.64 |
| Earning Per Share | 54.06 |
| EBIDTA | 1646.02 |
| Effective Tax Rate | 22.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 40,756.37 | 37,455.72 | 33,805.65 |
| Operating Expenses Annual | 34,888.70 | 32,200.01 | 29,819.42 |
| Operating Profit Annual | 6,923.59 | 5,988.27 | 4,551.39 |
| Interest Annual | 19.92 | 18.50 | 19.87 |
| Depreciation | 775.86 | 711.41 | 656.96 |
| Net Profit Annual | 4,609.95 | 3,967.96 | 2,910.58 |
| Tax Annual | 1,517.86 | 1,290.40 | 963.98 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 40,756.37 |
| Operating Expenses Annual | 34,888.70 |
| Operating Profit Annual | 6,923.59 |
| Interest Annual | 19.92 |
| Depreciation | 775.86 |
| Net Profit Annual | 4,609.95 |
| Tax Annual | 1,517.86 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 539.89 | 168.37 | 98.68 |
| Cash Flow from Operations | 4,181.90 | 4,906.53 | 2,579.08 |
| Cash Flow from Investing | -1,585.78 | -1,801.88 | -468.81 |
| Cash Flow from Financing | -2,846.93 | -2,733.13 | -2,040.58 |
| Cash Flow at the End | 289.08 | 539.89 | 168.37 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 539.89 |
| Cash Flow from Operations | 4,181.90 |
| Cash Flow from Investing | -1,585.78 |
| Cash Flow from Financing | -2,846.93 |
| Cash Flow at the End | 289.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 16.99 | 15.99 | 13.46 |
| PBIT Margin (%) | 15.08 | 14.09 | 11.52 |
| PBT Margin (%) | 14.32 | 13.33 | 10.94 |
| Net PROFIT Margin (%) | 11.31 | 10.59 | 8.61 |
| Return On Networth / Equity (%) | 24.40 | 22.88 | 17.92 |
| Return On Networth /Employed (%) | 31.35 | 29.42 | 23.22 |
| Return On Assets (%) | 23.53 | 22.14 | 17.39 |
| Total Debt / Equity (X) | 0.01 | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 2.08 | 2.09 | 2.02 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 16.99 |
| PBIT Margin (%) | 15.08 |
| PBT Margin (%) | 14.32 |
| Net PROFIT Margin (%) | 11.31 |
| Return On Networth / Equity (%) | 24.40 |
| Return On Networth /Employed (%) | 31.35 |
| Return On Assets (%) | 23.53 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 2.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 6,287.26 | 6,193.96 | 6,096.66 |
| Total Current Assets Annual | 12,836.60 | 9,796.02 | 9,036.79 |
| Non Current Assets Annual | 15,083.49 | 15,775.53 | 14,226.35 |
| Total Shareholders Funds Annual | 19,806.85 | 17,986.18 | 16,705.09 |
| Total Assets Annual | 27,920.09 | 25,571.55 | 23,263.14 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 6,287.26 |
| Total Current Assets Annual | 12,836.60 |
| Non Current Assets Annual | 15,083.49 |
| Total Shareholders Funds Annual | 19,806.85 |
| Total Assets Annual | 27,920.09 |
EPS (INR)
Expected
58.07
Reported
58.08
Surprise
0.02%
Dec 2024
EPS beaten by 0.02%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
