*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| Revenue | 91.14 | 82.13 | 101.11 |
| Operating Expense | 83.73 | 121.57 | 111.64 |
| Net Profit | 0.78 | -28.70 | -11.65 |
| Net Profit Margin | 0.86 | -34.94 | -11.52 |
| Earning Per Share | 0.09 | -3.43 | -1.39 |
| EBIDTA | 4.20 | -23.16 | -5.95 |
| Effective Tax Rate | TBA | TBA | 1.23 |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 91.14 |
| Operating Expense | 83.73 |
| Net Profit | 0.78 |
| Net Profit Margin | 0.86 |
| Earning Per Share | 0.09 |
| EBIDTA | 4.20 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 352.35 | 421.72 | 556.92 |
| Operating Expenses Annual | 392.96 | 452.01 | 543.80 |
| Operating Profit Annual | -22.72 | -7.68 | 56.72 |
| Interest Annual | 15.25 | 17.76 | 19.96 |
| Depreciation | 17.29 | 17.23 | 17.90 |
| Net Profit Annual | -40.22 | -18.13 | 10.60 |
| Tax Annual | -15.70 | -6.72 | 8.10 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 352.35 |
| Operating Expenses Annual | 392.96 |
| Operating Profit Annual | -22.72 |
| Interest Annual | 15.25 |
| Depreciation | 17.29 |
| Net Profit Annual | -40.22 |
| Tax Annual | -15.70 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 10.61 | 1.09 | 2.60 |
| Cash Flow from Operations | 11.35 | 15.79 | 61.06 |
| Cash Flow from Investing | -113.26 | -7.76 | 5.75 |
| Cash Flow from Financing | 96.40 | 1.49 | -68.33 |
| Cash Flow at the End | 5.10 | 10.61 | 1.09 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 10.61 |
| Cash Flow from Operations | 11.35 |
| Cash Flow from Investing | -113.26 |
| Cash Flow from Financing | 96.40 |
| Cash Flow at the End | 5.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -6.45 | 2.40 | 10.18 |
| PBIT Margin (%) | -11.37 | -1.69 | 6.94 |
| PBT Margin (%) | -10.62 | -1.60 | 6.59 |
| Net PROFIT Margin (%) | -11.24 | -8.53 | 1.90 |
| Return On Networth / Equity (%) | TBA | -33.72 | 8.74 |
| Return On Networth /Employed (%) | TBA | -2.37 | 11.75 |
| Return On Assets (%) | -12.48 | -11.95 | 3.22 |
| Total Debt / Equity (X) | 0.64 | 1.75 | 1.66 |
| Asset Turnover Ratio (%) | 1.11 | 1.40 | 1.69 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -6.45 |
| PBIT Margin (%) | -11.37 |
| PBT Margin (%) | -10.62 |
| Net PROFIT Margin (%) | -11.24 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -12.48 |
| Total Debt / Equity (X) | 0.64 |
| Asset Turnover Ratio (%) | 1.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 62.86 | 77.76 | 91.12 |
| Total Current Assets Annual | 211.80 | 264.74 | 307.84 |
| Non Current Assets Annual | 293.87 | 189.00 | 163.28 |
| Total Shareholders Funds Annual | 294.13 | 87.08 | 126.54 |
| Total Assets Annual | 505.67 | 453.74 | 471.12 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 62.86 |
| Total Current Assets Annual | 211.80 |
| Non Current Assets Annual | 293.87 |
| Total Shareholders Funds Annual | 294.13 |
| Total Assets Annual | 505.67 |
EPS (INR)
Expected
0.59
Reported
1.19
Surprise
101.69%
Jun 2025
EPS beaten by 101.69%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
