HLE Glascoat Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 173.60 | 196.16 | 131.31 |
| Operating Expense | 144.62 | 168.88 | 118.81 |
| Net Profit | 15.42 | 13.59 | 1.31 |
| Net Profit Margin | 8.88 | 6.93 | 1.00 |
| Earning Per Share | 2.26 | 1.99 | 0.19 |
| EBIDTA | 29.15 | 26.92 | 12.05 |
| Effective Tax Rate | 10.18 | 10.56 | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 173.60 |
| Operating Expense | 144.62 |
| Net Profit | 15.42 |
| Net Profit Margin | 8.88 |
| Earning Per Share | 2.26 |
| EBIDTA | 29.15 |
| Effective Tax Rate | 10.18 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 551.12 | 590.71 | 649.44 |
| Operating Expenses Annual | 498.92 | 528.57 | 555.06 |
| Operating Profit Annual | 63.99 | 71.97 | 106.33 |
| Interest Annual | 28.76 | 26.64 | 21.55 |
| Depreciation | 13.07 | 12.51 | 11.16 |
| Net Profit Annual | 16.39 | 26.64 | 54.42 |
| Tax Annual | 4.14 | 4.72 | 17.79 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 551.12 |
| Operating Expenses Annual | 498.92 |
| Operating Profit Annual | 63.99 |
| Interest Annual | 28.76 |
| Depreciation | 13.07 |
| Net Profit Annual | 16.39 |
| Tax Annual | 4.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 3.47 | 0.04 | 0.13 |
| Cash Flow from Operations | 109.94 | 48.31 | 12.60 |
| Cash Flow from Investing | -35.95 | -108.40 | -19.11 |
| Cash Flow from Financing | -65.30 | 63.53 | 6.42 |
| Cash Flow at the End | 12.16 | 3.47 | 0.04 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 3.47 |
| Cash Flow from Operations | 109.94 |
| Cash Flow from Investing | -35.95 |
| Cash Flow from Financing | -65.30 |
| Cash Flow at the End | 12.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 11.88 | 13.74 | 16.60 |
| PBIT Margin (%) | 9.21 | 11.37 | 14.66 |
| PBT Margin (%) | 8.91 | 10.97 | 14.02 |
| Net PROFIT Margin (%) | 2.97 | 4.51 | 8.38 |
| Return On Networth / Equity (%) | 4.66 | 9.54 | 17.89 |
| Return On Networth /Employed (%) | 7.34 | 10.34 | 17.61 |
| Return On Assets (%) | 2.38 | 4.10 | 10.06 |
| Total Debt / Equity (X) | 0.93 | 0.85 | 0.68 |
| Asset Turnover Ratio (%) | 0.80 | 0.91 | 1.20 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 11.88 |
| PBIT Margin (%) | 9.21 |
| PBT Margin (%) | 8.91 |
| Net PROFIT Margin (%) | 2.97 |
| Return On Networth / Equity (%) | 4.66 |
| Return On Networth /Employed (%) | 7.34 |
| Return On Assets (%) | 2.38 |
| Total Debt / Equity (X) | 0.93 |
| Asset Turnover Ratio (%) | 0.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 269.80 | 231.01 | 226.12 |
| Total Current Assets Annual | 351.56 | 361.48 | 390.17 |
| Non Current Assets Annual | 522.54 | 491.71 | 387.33 |
| Total Shareholders Funds Annual | 355.98 | 347.73 | 328.93 |
| Total Assets Annual | 874.11 | 853.19 | 777.50 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 269.80 |
| Total Current Assets Annual | 351.56 |
| Non Current Assets Annual | 522.54 |
| Total Shareholders Funds Annual | 355.98 |
| Total Assets Annual | 874.11 |
EPS (INR)
Expected
2.16
Reported
2.62
Surprise
21.30%
Mar 2025
EPS beaten by 21.30%
Dec 2024
EPS beaten by 55.70%
Sep 2024
EPS beaten by Infinity%
