Imagicaaworld Entertainment Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 143.88 | 97.42 | 93.55 |
| Operating Expense | 72.22 | 54.40 | 62.25 |
| Net Profit | 43.22 | 15.04 | 3.22 |
| Net Profit Margin | 30.04 | 15.44 | 3.44 |
| Earning Per Share | 0.76 | 0.28 | 0.06 |
| EBIDTA | 70.99 | 42.20 | 30.03 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 143.88 |
| Operating Expense | 72.22 |
| Net Profit | 43.22 |
| Net Profit Margin | 30.04 |
| Earning Per Share | 0.76 |
| EBIDTA | 70.99 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 260.02 | 250.55 | 72.04 |
| Operating Expenses Annual | 163.67 | 165.25 | 70.59 |
| Operating Profit Annual | 623.94 | 163.24 | 27.50 |
| Interest Annual | 1.56 | 52.59 | 188.16 |
| Depreciation | 79.29 | -50.74 | 91.46 |
| Net Profit Annual | 540.93 | 357.46 | -252.12 |
| Tax Annual | 2.16 | -196.07 | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 260.02 |
| Operating Expenses Annual | 163.67 |
| Operating Profit Annual | 623.94 |
| Interest Annual | 1.56 |
| Depreciation | 79.29 |
| Net Profit Annual | 540.93 |
| Tax Annual | 2.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 60.54 | 5.22 | 2.65 |
| Cash Flow from Operations | 106.18 | 94.27 | 4.48 |
| Cash Flow from Investing | -64.39 | 14.08 | -0.44 |
| Cash Flow from Financing | -2.35 | -53.04 | -1.46 |
| Cash Flow at the End | 99.98 | 60.54 | 5.22 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 60.54 |
| Cash Flow from Operations | 106.18 |
| Cash Flow from Investing | -64.39 |
| Cash Flow from Financing | -2.35 |
| Cash Flow at the End | 99.98 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 42.70 | 65.15 | 38.17 |
| PBIT Margin (%) | 12.21 | 85.40 | -88.78 |
| PBT Margin (%) | 4.38 | 83.78 | -88.31 |
| Net PROFIT Margin (%) | 208.03 | 142.67 | -349.97 |
| Return On Networth / Equity (%) | 1.92 | 124.44 | TBA |
| Return On Networth /Employed (%) | 1.44 | 15.86 | TBA |
| Return On Assets (%) | 52.01 | 57.07 | -73.49 |
| Total Debt / Equity (X) | 0.68 | TBA | TBA |
| Asset Turnover Ratio (%) | 0.25 | 0.40 | 0.21 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 42.70 |
| PBIT Margin (%) | 12.21 |
| PBT Margin (%) | 4.38 |
| Net PROFIT Margin (%) | 208.03 |
| Return On Networth / Equity (%) | 1.92 |
| Return On Networth /Employed (%) | 1.44 |
| Return On Assets (%) | 52.01 |
| Total Debt / Equity (X) | 0.68 |
| Asset Turnover Ratio (%) | 0.25 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 677.41 | 787.73 | 729.88 |
| Total Current Assets Annual | 145.73 | 100.16 | 35.71 |
| Non Current Assets Annual | 940.77 | 1,006.50 | 838.83 |
| Total Shareholders Funds Annual | 794.80 | 235.49 | -858.46 |
| Total Assets Annual | 1,097.69 | 1,106.66 | 874.54 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 677.41 |
| Total Current Assets Annual | 145.73 |
| Non Current Assets Annual | 940.77 |
| Total Shareholders Funds Annual | 794.80 |
| Total Assets Annual | 1,097.69 |
EPS (INR)
Expected
0.78
Reported
0.78
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 3.57%
Sep 2024
EPS beaten by 20.00%
