Imagicaaworld Entertainment Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 143.88 | 97.42 | 93.55 |
| Operating Expense | 72.22 | 54.40 | 62.25 |
| Net Profit | 43.22 | 15.04 | 3.22 |
| Net Profit Margin | 30.04 | 15.44 | 3.44 |
| Earning Per Share | 0.76 | 0.28 | 0.06 |
| EBIDTA | 70.99 | 42.20 | 30.03 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 143.88 |
| Operating Expense | 72.22 |
| Net Profit | 43.22 |
| Net Profit Margin | 30.04 |
| Earning Per Share | 0.76 |
| EBIDTA | 70.99 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 410.06 | 269.20 | 250.55 |
| Operating Expenses Annual | 233.94 | 163.67 | 165.25 |
| Operating Profit Annual | 183.52 | 623.94 | 163.24 |
| Interest Annual | 10.53 | 1.56 | 52.59 |
| Depreciation | 88.91 | 79.29 | -50.74 |
| Net Profit Annual | 77.79 | 540.93 | 357.46 |
| Tax Annual | 6.29 | 2.16 | -196.07 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 410.06 |
| Operating Expenses Annual | 233.94 |
| Operating Profit Annual | 183.52 |
| Interest Annual | 10.53 |
| Depreciation | 88.91 |
| Net Profit Annual | 77.79 |
| Tax Annual | 6.29 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 99.98 | 60.54 | 5.22 |
| Cash Flow from Operations | 141.25 | 106.18 | 94.27 |
| Cash Flow from Investing | -543.55 | -64.39 | 14.08 |
| Cash Flow from Financing | 339.34 | -2.35 | -53.04 |
| Cash Flow at the End | 37.02 | 99.98 | 60.54 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 99.98 |
| Cash Flow from Operations | 141.25 |
| Cash Flow from Investing | -543.55 |
| Cash Flow from Financing | 339.34 |
| Cash Flow at the End | 37.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 44.75 | 41.24 | 65.15 |
| PBIT Margin (%) | 23.07 | 11.79 | 85.40 |
| PBT Margin (%) | 20.88 | 4.23 | 83.78 |
| Net PROFIT Margin (%) | 18.97 | 200.94 | 142.67 |
| Return On Networth / Equity (%) | 4.07 | 1.92 | 124.44 |
| Return On Networth /Employed (%) | 4.25 | 1.44 | 15.86 |
| Return On Assets (%) | 5.69 | 52.24 | 57.07 |
| Total Debt / Equity (X) | 0.20 | 0.68 | TBA |
| Asset Turnover Ratio (%) | 0.30 | 0.26 | 0.40 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 44.75 |
| PBIT Margin (%) | 23.07 |
| PBT Margin (%) | 20.88 |
| Net PROFIT Margin (%) | 18.97 |
| Return On Networth / Equity (%) | 4.07 |
| Return On Networth /Employed (%) | 4.25 |
| Return On Assets (%) | 5.69 |
| Total Debt / Equity (X) | 0.20 |
| Asset Turnover Ratio (%) | 0.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1,317.11 | 677.41 | 787.73 |
| Total Current Assets Annual | 178.99 | 145.73 | 100.16 |
| Non Current Assets Annual | 1,749.38 | 940.77 | 1,006.50 |
| Total Shareholders Funds Annual | 1,308.54 | 794.80 | 235.49 |
| Total Assets Annual | 1,928.38 | 1,097.69 | 1,106.66 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1,317.11 |
| Total Current Assets Annual | 178.99 |
| Non Current Assets Annual | 1,749.38 |
| Total Shareholders Funds Annual | 1,308.54 |
| Total Assets Annual | 1,928.38 |
EPS (INR)
Expected
0.78
Reported
0.78
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 3.57%
Sep 2024
EPS beaten by 20.00%
