IMEC Services Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 25.18 | 1.55 | 1.16 |
| Operating Expense | 0.66 | 0.66 | 0.67 |
| Net Profit | 24.51 | 0.88 | 0.48 |
| Net Profit Margin | 97.34 | 56.77 | 41.38 |
| Earning Per Share | 129 | 4.63 | 2.52 |
| EBIDTA | 24.52 | 0.89 | 0.49 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 25.18 |
| Operating Expense | 0.66 |
| Net Profit | 24.51 |
| Net Profit Margin | 97.34 |
| Earning Per Share | 129.00 |
| EBIDTA | 24.52 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 6.41 | 8.52 | 3.37 |
| Operating Expenses Annual | 6.38 | 8.43 | 3.43 |
| Operating Profit Annual | 0.07 | 0.09 | -0.04 |
| Interest Annual | TBA | 0.01 | TBA |
| Depreciation | 0.03 | 0.02 | TBA |
| Net Profit Annual | 0.03 | 0.06 | -0.04 |
| Tax Annual | TBA | 0.00 | 0.00 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 6.41 |
| Operating Expenses Annual | 6.38 |
| Operating Profit Annual | 0.07 |
| Interest Annual | TBA |
| Depreciation | 0.03 |
| Net Profit Annual | 0.03 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.37 | 0.12 | 0.04 |
| Cash Flow from Operations | 0.11 | 0.48 | 0.06 |
| Cash Flow from Investing | -0.01 | -0.22 | 0.01 |
| Cash Flow from Financing | TBA | -0.01 | TBA |
| Cash Flow at the End | 0.47 | 0.37 | 0.12 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.37 |
| Cash Flow from Operations | 0.11 |
| Cash Flow from Investing | -0.01 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 0.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 1.09 | 1.17 | -1.19 |
| PBIT Margin (%) | 0.62 | 0.94 | -1.19 |
| PBT Margin (%) | 0.62 | -81.22 | -1.19 |
| Net PROFIT Margin (%) | 0.47 | 0.70 | -1.19 |
| Return On Networth / Equity (%) | 0.09 | 0.21 | TBA |
| Return On Networth /Employed (%) | 0.09 | 0.24 | TBA |
| Return On Assets (%) | 1.83 | 3.79 | -2.55 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 3.91 | 5.38 | 2.15 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 1.09 |
| PBIT Margin (%) | 0.62 |
| PBT Margin (%) | 0.62 |
| Net PROFIT Margin (%) | 0.47 |
| Return On Networth / Equity (%) | 0.09 |
| Return On Networth /Employed (%) | 0.09 |
| Return On Assets (%) | 1.83 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 3.91 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.19 | 0.21 | 0.00 |
| Total Current Assets Annual | 2.69 | 6.10 | 2.72 |
| Non Current Assets Annual | 0.19 | 0.21 | 0.00 |
| Total Shareholders Funds Annual | 1.64 | 1.61 | 1.54 |
| Total Assets Annual | 2.88 | 6.31 | 2.72 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.19 |
| Total Current Assets Annual | 2.69 |
| Non Current Assets Annual | 0.19 |
| Total Shareholders Funds Annual | 1.64 |
| Total Assets Annual | 2.88 |
EPS (INR)
Expected
1617.63
Reported
1617.65
Surprise
0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%
Jun 2023
EPS beaten by 0.00%
