*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 773.10 | 749.63 | 844.47 |
| Operating Expense | 428.14 | 441.09 | 381.66 |
| Net Profit | 255.07 | 200.19 | 85.88 |
| Net Profit Margin | 32.99 | 26.71 | 10.17 |
| Earning Per Share | 19.70 | 15.47 | 6.65 |
| EBIDTA | 343.40 | 305.53 | 174.02 |
| Effective Tax Rate | 17.65 | 25.60 | 14.01 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 773.10 |
| Operating Expense | 428.14 |
| Net Profit | 255.07 |
| Net Profit Margin | 32.99 |
| Earning Per Share | 19.70 |
| EBIDTA | 343.40 |
| Effective Tax Rate | 17.65 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 2,380.96 | 2,158.62 | 1,562.46 |
| Operating Expenses Annual | 1,425.70 | 1,374.40 | 1,098.73 |
| Operating Profit Annual | 1,197.30 | 664.56 | 10,145.59 |
| Interest Annual | 16.31 | 3.89 | 4.63 |
| Depreciation | 60.54 | 40.97 | 37.39 |
| Net Profit Annual | 833.08 | 411.19 | 8,922.55 |
| Tax Annual | 280.17 | 204.74 | 1,178.35 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 2,380.96 |
| Operating Expenses Annual | 1,425.70 |
| Operating Profit Annual | 1,197.30 |
| Interest Annual | 16.31 |
| Depreciation | 60.54 |
| Net Profit Annual | 833.08 |
| Tax Annual | 280.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 112.61 | 85.92 | 639.40 |
| Cash Flow from Operations | 832.40 | 787.47 | 724.71 |
| Cash Flow from Investing | -515.07 | -546.66 | -1,053.87 |
| Cash Flow from Financing | -284.90 | -214.12 | -224.24 |
| Cash Flow at the End | 145.04 | 112.61 | 86.01 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 112.61 |
| Cash Flow from Operations | 832.40 |
| Cash Flow from Investing | -515.07 |
| Cash Flow from Financing | -284.90 |
| Cash Flow at the End | 145.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 50.81 | 44.81 | 41 |
| PBIT Margin (%) | 47.97 | 42.74 | 38.44 |
| PBT Margin (%) | 46.31 | 39.19 | 35.06 |
| Net PROFIT Margin (%) | 34.99 | 19.05 | 571.06 |
| Return On Networth / Equity (%) | 4.58 | 4.84 | 5.64 |
| Return On Networth /Employed (%) | 6.22 | 7.37 | 6.46 |
| Return On Assets (%) | 4.55 | 3.24 | 97.08 |
| Total Debt / Equity (X) | 0.01 | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 0.13 | 0.17 | 0.17 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 50.81 |
| PBIT Margin (%) | 47.97 |
| PBT Margin (%) | 46.31 |
| Net PROFIT Margin (%) | 34.99 |
| Return On Networth / Equity (%) | 4.58 |
| Return On Networth /Employed (%) | 6.22 |
| Return On Assets (%) | 4.55 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 0.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 300.28 | 171.01 | 90.79 |
| Total Current Assets Annual | 3,893.73 | 3,128.71 | 3,103.17 |
| Non Current Assets Annual | 25,641.09 | 9,785.48 | 13,065.91 |
| Total Shareholders Funds Annual | 25,476.32 | 10,926.48 | 13,972.12 |
| Total Assets Annual | 29,534.82 | 12,914.19 | 16,169.08 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 300.28 |
| Total Current Assets Annual | 3,893.73 |
| Non Current Assets Annual | 25,641.09 |
| Total Shareholders Funds Annual | 25,476.32 |
| Total Assets Annual | 29,534.82 |
EPS (INR)
Expected
35.76
Reported
35.80
Surprise
0.11%
Dec 2024
EPS beaten by 0.11%
Sep 2024
EPS beaten by 0.16%
Jun 2024
EPS beaten by 0.00%
