Just Dial Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 425.17 | 397.85 | 364.74 |
| Operating Expense | 211.42 | 203.12 | 200.73 |
| Net Profit | 159.65 | 157.60 | 131.31 |
| Net Profit Margin | 37.55 | 39.61 | 36.00 |
| Earning Per Share | 18.77 | 18.53 | 15.44 |
| EBIDTA | 198.44 | 190.03 | 164.28 |
| Effective Tax Rate | 11.20 | 8.85 | 11.05 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 425.17 |
| Operating Expense | 211.42 |
| Net Profit | 159.65 |
| Net Profit Margin | 37.55 |
| Earning Per Share | 18.77 |
| EBIDTA | 198.44 |
| Effective Tax Rate | 11.20 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,141.93 | 1,042.91 | 844.76 |
| Operating Expenses Annual | 806.55 | 826.43 | 758.81 |
| Operating Profit Annual | 721.92 | 521.94 | 227.86 |
| Interest Annual | 10.51 | 9.28 | 7.67 |
| Depreciation | 35.15 | 36.13 | 31.20 |
| Net Profit Annual | 584.20 | 362.85 | 162.92 |
| Tax Annual | 79.95 | 103.64 | 25.11 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,141.93 |
| Operating Expenses Annual | 806.55 |
| Operating Profit Annual | 721.92 |
| Interest Annual | 10.51 |
| Depreciation | 35.15 |
| Net Profit Annual | 584.20 |
| Tax Annual | 79.95 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 17.68 | 15.56 | 22.48 |
| Cash Flow from Operations | 311.49 | 259.22 | 178.80 |
| Cash Flow from Investing | -290.03 | -229.89 | -162.64 |
| Cash Flow from Financing | -28.84 | -27.21 | -23.08 |
| Cash Flow at the End | 10.30 | 17.68 | 15.56 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 17.68 |
| Cash Flow from Operations | 311.49 |
| Cash Flow from Investing | -290.03 |
| Cash Flow from Financing | -28.84 |
| Cash Flow at the End | 10.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 26.77 | 19.08 | 9.44 |
| PBIT Margin (%) | 23.27 | 15.33 | 6.21 |
| PBT Margin (%) | 21.06 | 13.68 | 5.40 |
| Net PROFIT Margin (%) | 43.36 | 29.48 | 16.34 |
| Return On Networth / Equity (%) | 6.18 | 3.63 | 1.30 |
| Return On Networth /Employed (%) | 7.01 | 4.74 | 1.68 |
| Return On Assets (%) | 13.01 | 9.14 | 4.41 |
| Total Debt / Equity (X) | 0.02 | 0.02 | 0.02 |
| Asset Turnover Ratio (%) | 0.30 | 0.31 | 0.27 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 26.77 |
| PBIT Margin (%) | 23.27 |
| PBT Margin (%) | 21.06 |
| Net PROFIT Margin (%) | 43.36 |
| Return On Networth / Equity (%) | 6.18 |
| Return On Networth /Employed (%) | 7.01 |
| Return On Assets (%) | 13.01 |
| Total Debt / Equity (X) | 0.02 |
| Asset Turnover Ratio (%) | 0.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 142.70 | 146.59 | 182.30 |
| Total Current Assets Annual | 5,354.95 | 4,686.35 | 4,122.76 |
| Non Current Assets Annual | 165.66 | 174.62 | 213.87 |
| Total Shareholders Funds Annual | 4,606.50 | 4,023.50 | 3,667.16 |
| Total Assets Annual | 5,520.61 | 4,860.97 | 4,336.63 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 142.70 |
| Total Current Assets Annual | 5,354.95 |
| Non Current Assets Annual | 165.66 |
| Total Shareholders Funds Annual | 4,606.50 |
| Total Assets Annual | 5,520.61 |
EPS (INR)
Expected
13.61
Reported
13.61
Surprise
0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%
Jun 2023
EPS beaten by 0.00%
