Kore Digital Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|
Revenue | 29.98 | 41.05 | 50.77 |
Operating Expense | 23.33 | 37.63 | 43.31 |
Net Profit | 3.08 | 2.24 | 5.30 |
Net Profit Margin | 10.27 | 5.46 | 10.44 |
Earning Per Share | 7.69 | 5.59 | 13.21 |
EBIDTA | 6.21 | 3.43 | 7.48 |
Effective Tax Rate | 10.24 | 21.64 | 23.59 |
Particulars | Dec 2024 |
---|---|
Revenue | 29.98 |
Operating Expense | 23.33 |
Net Profit | 3.08 |
Net Profit Margin | 10.27 |
Earning Per Share | 7.69 |
EBIDTA | 6.21 |
Effective Tax Rate | 10.24 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Total Revenue Annual | 103.51 | 21.27 | 16.94 |
Operating Expenses Annual | 88.00 | 16.53 | 13.81 |
Operating Profit Annual | 17.08 | 4.75 | 3.13 |
Interest Annual | 0.34 | 0.18 | 0.02 |
Depreciation | 0.44 | 0.25 | 0.08 |
Net Profit Annual | 11.49 | 3.22 | 2.18 |
Tax Annual | 4.81 | 1.09 | 0.84 |
Particulars | Mar 2024 |
---|---|
Total Revenue Annual | 103.51 |
Operating Expenses Annual | 88.00 |
Operating Profit Annual | 17.08 |
Interest Annual | 0.34 |
Depreciation | 0.44 |
Net Profit Annual | 11.49 |
Tax Annual | 4.81 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Cash Flow at the Beginning | 0.06 | 1.32 | 0.14 |
Cash Flow from Operations | -8.26 | 0.43 | 1.24 |
Cash Flow from Investing | -7.52 | -3.11 | 0.01 |
Cash Flow from Financing | 55.98 | 1.42 | -0.06 |
Cash Flow at the End | 40.26 | 0.06 | 1.32 |
Particulars | Mar 2024 |
---|---|
Cash Flow at the Beginning | 0.06 |
Cash Flow from Operations | -8.26 |
Cash Flow from Investing | -7.52 |
Cash Flow from Financing | 55.98 |
Cash Flow at the End | 40.26 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
PBDIT Margin (%) | 16.50 | 22.33 | 18.48 |
PBIT Margin (%) | 16.08 | 21.16 | 18 |
PBT Margin (%) | -31.20 | -96.09 | -879.28 |
Net PROFIT Margin (%) | 11.10 | 15.14 | 12.87 |
Return On Networth / Equity (%) | 28.54 | 77.97 | 152.45 |
Return On Networth /Employed (%) | 39.32 | 76.56 | 156.70 |
Return On Assets (%) | 27.20 | 54.95 | 112.35 |
Total Debt / Equity (X) | 0.04 | 0.27 | 0.14 |
Asset Turnover Ratio (%) | 2.45 | 3.63 | 8.73 |
Particulars | Mar 2024 |
---|---|
PBDIT Margin (%) | 16.50 |
PBIT Margin (%) | 16.08 |
PBT Margin (%) | -31.20 |
Net PROFIT Margin (%) | 11.10 |
Return On Networth / Equity (%) | 28.54 |
Return On Networth /Employed (%) | 39.32 |
Return On Assets (%) | 27.20 |
Total Debt / Equity (X) | 0.04 |
Asset Turnover Ratio (%) | 2.45 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Fixed Assets Annual | 10.19 | 3.10 | 0.24 |
Total Current Assets Annual | 140.80 | 31.62 | 14.10 |
Non Current Assets Annual | 11.86 | 4.36 | 0.31 |
Total Shareholders Funds Annual | 74.77 | 5.74 | 2.52 |
Total Assets Annual | 152.66 | 35.98 | 14.42 |
Particulars | Mar 2024 |
---|---|
Fixed Assets Annual | 10.19 |
Total Current Assets Annual | 140.80 |
Non Current Assets Annual | 11.86 |
Total Shareholders Funds Annual | 74.77 |
Total Assets Annual | 152.66 |
EPS (INR)
Expected
31.05
Reported
31.54
Surprise
1.58%