Larsen & Toubro Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 36,076.73 | 44,000.30 | 36,179.13 |
| Operating Expense | 31,079.68 | 38,571.45 | 32,101.30 |
| Net Profit | 3,485.30 | 3,508.99 | 2,404.42 |
| Net Profit Margin | 9.66 | 7.97 | 6.65 |
| Earning Per Share | 25.34 | 25.52 | 17.49 |
| EBIDTA | 5,003.73 | 5,530.83 | 4,168.69 |
| Effective Tax Rate | 11.24 | 19.01 | 17.98 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 36076.73 |
| Operating Expense | 31079.68 |
| Net Profit | 3485.30 |
| Net Profit Margin | 9.66 |
| Earning Per Share | 25.34 |
| EBIDTA | 5003.73 |
| Effective Tax Rate | 11.24 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,42,509.01 | 1,26,233.36 | 1,10,500.98 |
| Operating Expenses Annual | 1,30,920.76 | 1,16,504.08 | 1,01,206.36 |
| Operating Profit Annual | 17,732.24 | 15,506.97 | 13,329.57 |
| Interest Annual | 2,195.46 | 2,405.83 | 2,125.23 |
| Depreciation | 1,869.77 | 1,676.20 | 1,321.81 |
| Net Profit Annual | 10,870.72 | 9,331.41 | 7,848.97 |
| Tax Annual | 2,703.04 | 2,016.56 | 1,983.73 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,42,509.01 |
| Operating Expenses Annual | 1,30,920.76 |
| Operating Profit Annual | 17,732.24 |
| Interest Annual | 2,195.46 |
| Depreciation | 1,869.77 |
| Net Profit Annual | 10,870.72 |
| Tax Annual | 2,703.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 3,940.99 | 3,803.99 | 5,718.23 |
| Cash Flow from Operations | 12,723.98 | 8,297.47 | 7,263.96 |
| Cash Flow from Investing | -6,356.26 | 6,361.59 | -1,738.31 |
| Cash Flow from Financing | -6,725.16 | -14,522.06 | -7,441.39 |
| Cash Flow at the End | 3,583.55 | 3,940.99 | 3,802.49 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 3,940.99 |
| Cash Flow from Operations | 12,723.98 |
| Cash Flow from Investing | -6,356.26 |
| Cash Flow from Financing | -6,725.16 |
| Cash Flow at the End | 3,583.55 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 12.50 | 12.35 | 12.13 |
| PBIT Margin (%) | 11.13 | 10.96 | 10.89 |
| PBT Margin (%) | 11.13 | 10.96 | 10.89 |
| Net PROFIT Margin (%) | 7.63 | 7.39 | 7.10 |
| Return On Networth / Equity (%) | 15.94 | 13.72 | 11.32 |
| Return On Networth /Employed (%) | 17.31 | 15.39 | 13.37 |
| Return On Assets (%) | 11.90 | 10.35 | 8.74 |
| Total Debt / Equity (X) | 0.33 | 0.30 | 0.28 |
| Asset Turnover Ratio (%) | 1.56 | 1.40 | 1.23 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 12.50 |
| PBIT Margin (%) | 11.13 |
| PBT Margin (%) | 11.13 |
| Net PROFIT Margin (%) | 7.63 |
| Return On Networth / Equity (%) | 15.94 |
| Return On Networth /Employed (%) | 17.31 |
| Return On Assets (%) | 11.90 |
| Total Debt / Equity (X) | 0.33 |
| Asset Turnover Ratio (%) | 1.56 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 9,968.58 | 9,983.93 | 9,203.78 |
| Total Current Assets Annual | 1,32,415.12 | 1,23,942.06 | 1,22,199.57 |
| Non Current Assets Annual | 53,843.79 | 50,644.09 | 47,883.90 |
| Total Shareholders Funds Annual | 71,895.84 | 64,516.10 | 71,527.95 |
| Total Assets Annual | 1,86,416.35 | 1,75,764.06 | 1,72,424.49 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 9,968.58 |
| Total Current Assets Annual | 1,32,415.12 |
| Non Current Assets Annual | 53,843.79 |
| Total Shareholders Funds Annual | 71,895.84 |
| Total Assets Annual | 1,86,416.35 |
EPS (INR)
Expected
26.30
Reported
26.30
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.03%
Sep 2024
EPS beaten by 0.00%
