LMW Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 822.47 | 874.18 | 780.13 |
| Operating Expense | 731.97 | 678.25 | 715.16 |
| Net Profit | 49.12 | 147.88 | 28.75 |
| Net Profit Margin | 5.97 | 16.92 | 3.69 |
| Earning Per Share | 45.98 | 138.43 | 26.91 |
| EBIDTA | 90.50 | 195.93 | 64.97 |
| Effective Tax Rate | 14.97 | 10.49 | 14.55 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 822.47 |
| Operating Expense | 731.97 |
| Net Profit | 49.12 |
| Net Profit Margin | 5.97 |
| Earning Per Share | 45.98 |
| EBIDTA | 90.50 |
| Effective Tax Rate | 14.97 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,909.40 | 4,597.14 | 4,533.23 |
| Operating Expenses Annual | 2,771.27 | 4,167.32 | 4,130.42 |
| Operating Profit Annual | 394.13 | 571.62 | 558.84 |
| Interest Annual | TBA | TBA | TBA |
| Depreciation | 99.35 | 85.98 | 68.61 |
| Net Profit Annual | 238.24 | 371.38 | 350.21 |
| Tax Annual | 48.63 | 108.50 | 135.20 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,909.40 |
| Operating Expenses Annual | 2,771.27 |
| Operating Profit Annual | 394.13 |
| Interest Annual | TBA |
| Depreciation | 99.35 |
| Net Profit Annual | 238.24 |
| Tax Annual | 48.63 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 64.11 | 90.45 | 54.13 |
| Cash Flow from Operations | 26.25 | 140.13 | 323.83 |
| Cash Flow from Investing | 67.96 | -60.98 | -244.54 |
| Cash Flow from Financing | -80.37 | -105.48 | -42.97 |
| Cash Flow at the End | 77.95 | 64.12 | 90.45 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 64.11 |
| Cash Flow from Operations | 26.25 |
| Cash Flow from Investing | 67.96 |
| Cash Flow from Financing | -80.37 |
| Cash Flow at the End | 77.95 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 8.04 | 12.43 | 12.33 |
| PBIT Margin (%) | 4.35 | 10.44 | 10.71 |
| PBT Margin (%) | 4.35 | 10.44 | 10.71 |
| Net PROFIT Margin (%) | 8.19 | 8.08 | 7.73 |
| Return On Networth / Equity (%) | 3.80 | 14.97 | 16.35 |
| Return On Networth /Employed (%) | 4.27 | 17.39 | 19.24 |
| Return On Assets (%) | 8.02 | 13.49 | 13.91 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.98 | 1.67 | 1.80 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 8.04 |
| PBIT Margin (%) | 4.35 |
| PBT Margin (%) | 4.35 |
| Net PROFIT Margin (%) | 8.19 |
| Return On Networth / Equity (%) | 3.80 |
| Return On Networth /Employed (%) | 4.27 |
| Return On Assets (%) | 8.02 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.98 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 951.06 | 930.25 | 862.84 |
| Total Current Assets Annual | 2,549.25 | 2,203.38 | 2,195.47 |
| Non Current Assets Annual | 1,527.52 | 1,780.78 | 1,868.86 |
| Total Shareholders Funds Annual | 2,871.83 | 2,662.29 | 2,299.99 |
| Total Assets Annual | 4,076.77 | 3,984.16 | 4,064.33 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 951.06 |
| Total Current Assets Annual | 2,549.25 |
| Non Current Assets Annual | 1,527.52 |
| Total Shareholders Funds Annual | 2,871.83 |
| Total Assets Annual | 4,076.77 |
EPS (INR)
Expected
44.78
Reported
44.76
Surprise
-0.04%
Dec 2024
EPS beaten by -0.04%
Sep 2024
EPS beaten by -0.06%
Jun 2024
EPS beaten by 0.00%
