Man Infraconstruction Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 149.75 | 164.57 | 121.99 |
| Operating Expense | 72.59 | 110.07 | 65.95 |
| Net Profit | 60.95 | 39.16 | 43.03 |
| Net Profit Margin | 40.70 | 23.80 | 35.27 |
| Earning Per Share | 1.62 | 1.04 | 1.05 |
| EBIDTA | 77.18 | 54.81 | 55.53 |
| Effective Tax Rate | 16.81 | 22.72 | 17.48 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 149.75 |
| Operating Expense | 72.59 |
| Net Profit | 60.95 |
| Net Profit Margin | 40.70 |
| Earning Per Share | 1.62 |
| EBIDTA | 77.18 |
| Effective Tax Rate | 16.81 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 394.73 | 708.30 | 797.79 |
| Operating Expenses Annual | 303.98 | 550.09 | 660.88 |
| Operating Profit Annual | 214.11 | 283.46 | 220.09 |
| Interest Annual | 4.15 | 5.03 | 4.60 |
| Depreciation | 7.46 | 6.97 | 6.73 |
| Net Profit Annual | 156.80 | 215.36 | 165.99 |
| Tax Annual | 45.70 | 56.10 | 42.76 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 394.73 |
| Operating Expenses Annual | 303.98 |
| Operating Profit Annual | 214.11 |
| Interest Annual | 4.15 |
| Depreciation | 7.46 |
| Net Profit Annual | 156.80 |
| Tax Annual | 45.70 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 79.42 | -8.02 | 32.84 |
| Cash Flow from Operations | 15.39 | 230.24 | 24.77 |
| Cash Flow from Investing | -61.07 | -206.41 | -31.20 |
| Cash Flow from Financing | 9.45 | 63.61 | -37.01 |
| Cash Flow at the End | 43.19 | 79.42 | -10.59 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 79.42 |
| Cash Flow from Operations | 15.39 |
| Cash Flow from Investing | -61.07 |
| Cash Flow from Financing | 9.45 |
| Cash Flow at the End | 43.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 54.24 | 40.02 | 27.59 |
| PBIT Margin (%) | 52.35 | 39.04 | 26.75 |
| PBT Margin (%) | 39.76 | 31.31 | 20.96 |
| Net PROFIT Margin (%) | 39.72 | 30.41 | 20.81 |
| Return On Networth / Equity (%) | 9.98 | 16.42 | 15.51 |
| Return On Networth /Employed (%) | 13.05 | 20.80 | 19.73 |
| Return On Assets (%) | 9.93 | 16.11 | 15.40 |
| Total Debt / Equity (X) | TBA | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 0.25 | 0.53 | 0.74 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 54.24 |
| PBIT Margin (%) | 52.35 |
| PBT Margin (%) | 39.76 |
| Net PROFIT Margin (%) | 39.72 |
| Return On Networth / Equity (%) | 9.98 |
| Return On Networth /Employed (%) | 13.05 |
| Return On Assets (%) | 9.93 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.25 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 38.42 | 37.46 | 37.93 |
| Total Current Assets Annual | 1,294.96 | 1,228.14 | 988.47 |
| Non Current Assets Annual | 474.16 | 435.83 | 410.06 |
| Total Shareholders Funds Annual | 1,656.42 | 1,486.36 | 1,136.11 |
| Total Assets Annual | 1,769.12 | 1,663.97 | 1,398.53 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 38.42 |
| Total Current Assets Annual | 1,294.96 |
| Non Current Assets Annual | 474.16 |
| Total Shareholders Funds Annual | 1,656.42 |
| Total Assets Annual | 1,769.12 |
EPS (INR)
Expected
1.44
Reported
1.48
Surprise
2.78%
Mar 2025
EPS beaten by 2.78%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.90%
