Max India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 11.41 | 3.45 | 4.66 |
| Operating Expense | 4.19 | 5.99 | 4.99 |
| Net Profit | 5.71 | -3.39 | -0.95 |
| Net Profit Margin | 50.04 | -98.26 | -20.39 |
| Earning Per Share | 1.21 | -0.76 | -0.22 |
| EBIDTA | 6.92 | -2.81 | 0.10 |
| Effective Tax Rate | TBA | TBA | -15.15 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 11.41 |
| Operating Expense | 4.19 |
| Net Profit | 5.71 |
| Net Profit Margin | 50.04 |
| Earning Per Share | 1.21 |
| EBIDTA | 6.92 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 31.23 | 32.54 | 32.61 |
| Operating Expenses Annual | 27.81 | 23.98 | 23.90 |
| Operating Profit Annual | 4.92 | 13.79 | 9.96 |
| Interest Annual | 0.59 | 0.24 | 0.16 |
| Depreciation | 2.68 | 2.24 | 2.17 |
| Net Profit Annual | 1.24 | 12.16 | 6.29 |
| Tax Annual | 0.41 | -0.85 | 1.33 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 31.23 |
| Operating Expenses Annual | 27.81 |
| Operating Profit Annual | 4.92 |
| Interest Annual | 0.59 |
| Depreciation | 2.68 |
| Net Profit Annual | 1.24 |
| Tax Annual | 0.41 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.32 | 0.36 | 0.92 |
| Cash Flow from Operations | -17.02 | -17.38 | -7.96 |
| Cash Flow from Investing | 16.72 | 109.16 | 7.84 |
| Cash Flow from Financing | 0.17 | -91.81 | -0.45 |
| Cash Flow at the End | 0.20 | 0.32 | 0.36 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.32 |
| Cash Flow from Operations | -17.02 |
| Cash Flow from Investing | 16.72 |
| Cash Flow from Financing | 0.17 |
| Cash Flow at the End | 0.20 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 15.25 | 24.56 | 29.39 |
| PBIT Margin (%) | 6.94 | 18.59 | 22.98 |
| PBT Margin (%) | -4.84 | -58.77 | -120.64 |
| Net PROFIT Margin (%) | 3.84 | 32.39 | 18.58 |
| Return On Networth / Equity (%) | 0.13 | 0.87 | 0.60 |
| Return On Networth /Employed (%) | 0.23 | 0.70 | 0.74 |
| Return On Assets (%) | 0.15 | 1.30 | 0.56 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.04 | 0.04 | 0.03 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 15.25 |
| PBIT Margin (%) | 6.94 |
| PBT Margin (%) | -4.84 |
| Net PROFIT Margin (%) | 3.84 |
| Return On Networth / Equity (%) | 0.13 |
| Return On Networth /Employed (%) | 0.23 |
| Return On Assets (%) | 0.15 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 35.34 | 31.08 | 29.89 |
| Total Current Assets Annual | 192.08 | 291.81 | 405.78 |
| Non Current Assets Annual | 689.04 | 576.54 | 541.57 |
| Total Shareholders Funds Annual | 863.99 | 857.80 | 935.59 |
| Total Assets Annual | 881.12 | 868.34 | 947.35 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 35.34 |
| Total Current Assets Annual | 192.08 |
| Non Current Assets Annual | 689.04 |
| Total Shareholders Funds Annual | 863.99 |
| Total Assets Annual | 881.12 |
EPS (INR)
Expected
0.00
Reported
-5.44
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
