Metro Brands Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 643.03 | 659.11 | 710.42 |
| Operating Expense | 422.10 | 436.84 | 463.92 |
| Net Profit | 96.62 | 97.46 | 94.12 |
| Net Profit Margin | 15.03 | 14.79 | 13.25 |
| Earning Per Share | 3.55 | 3.58 | 3.46 |
| EBIDTA | 223.33 | 230.64 | 233.30 |
| Effective Tax Rate | 15.56 | 17.50 | 20.45 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 643.03 |
| Operating Expense | 422.10 |
| Net Profit | 96.62 |
| Net Profit Margin | 15.03 |
| Earning Per Share | 3.55 |
| EBIDTA | 223.33 |
| Effective Tax Rate | 15.56 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,449.61 | 2,305 | 2,071.15 |
| Operating Expenses Annual | 1,701.15 | 1,602.34 | 1,404.40 |
| Operating Profit Annual | 843.79 | 771.96 | 719.30 |
| Interest Annual | 90.37 | 78.50 | 62.72 |
| Depreciation | 249.06 | 219.74 | 175.30 |
| Net Profit Annual | 349.59 | 417.81 | 353.99 |
| Tax Annual | 146.73 | 48.04 | 124.85 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,449.61 |
| Operating Expenses Annual | 1,701.15 |
| Operating Profit Annual | 843.79 |
| Interest Annual | 90.37 |
| Depreciation | 249.06 |
| Net Profit Annual | 349.59 |
| Tax Annual | 146.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 44.95 | 29.28 | 59.37 |
| Cash Flow from Operations | 686.77 | 584.54 | 371.66 |
| Cash Flow from Investing | 129.28 | -250.28 | -46.82 |
| Cash Flow from Financing | -768.46 | -318.59 | -354.93 |
| Cash Flow at the End | 92.54 | 44.95 | 29.28 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 44.95 |
| Cash Flow from Operations | 686.77 |
| Cash Flow from Investing | 129.28 |
| Cash Flow from Financing | -768.46 |
| Cash Flow at the End | 92.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 34.45 | 33.49 | 29.58 |
| PBIT Margin (%) | 23.95 | 23.62 | 22.27 |
| PBT Margin (%) | 23.69 | 23.32 | 21.92 |
| Net PROFIT Margin (%) | 14.27 | 18.13 | 14.56 |
| Return On Networth / Equity (%) | 19.89 | 24.95 | 25.73 |
| Return On Networth /Employed (%) | 20.09 | 20.20 | 24.69 |
| Return On Assets (%) | 11.99 | 15.59 | 16.16 |
| Total Debt / Equity (X) | 0.66 | 0.61 | 0.59 |
| Asset Turnover Ratio (%) | 0.84 | 0.86 | 1.11 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 34.45 |
| PBIT Margin (%) | 23.95 |
| PBT Margin (%) | 23.69 |
| Net PROFIT Margin (%) | 14.27 |
| Return On Networth / Equity (%) | 19.89 |
| Return On Networth /Employed (%) | 20.09 |
| Return On Assets (%) | 11.99 |
| Total Debt / Equity (X) | 0.66 |
| Asset Turnover Ratio (%) | 0.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1,598.02 | 1,477.72 | 1,287.17 |
| Total Current Assets Annual | 1,501.12 | 1,619.64 | 1,412.76 |
| Non Current Assets Annual | 1,769.39 | 1,669.55 | 1,414.80 |
| Total Shareholders Funds Annual | 1,679.49 | 1,835.11 | 1,513.53 |
| Total Assets Annual | 3,270.51 | 3,289.19 | 2,827.56 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1,598.02 |
| Total Current Assets Annual | 1,501.12 |
| Non Current Assets Annual | 1,769.39 |
| Total Shareholders Funds Annual | 1,679.49 |
| Total Assets Annual | 3,270.51 |
EPS (INR)
Expected
3.62
Reported
3.62
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
