Metro Brands Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|
| Revenue | 710.42 | 589.22 | 586.19 |
| Operating Expense | 463.92 | 417.67 | 382.72 |
| Net Profit | 94.12 | 65.67 | 92.35 |
| Net Profit Margin | 13.25 | 11.15 | 15.75 |
| Earning Per Share | 3.46 | 2.41 | 3.40 |
| EBIDTA | 233.30 | 172.86 | 204.54 |
| Effective Tax Rate | 20.45 | 13.57 | 15.57 |
| Particulars | Dec 2024 |
|---|---|
| Revenue | 710.42 |
| Operating Expense | 463.92 |
| Net Profit | 94.12 |
| Net Profit Margin | 13.25 |
| Earning Per Share | 3.46 |
| EBIDTA | 233.30 |
| Effective Tax Rate | 20.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 2,305 | 2,071.15 | 1,312.41 |
| Operating Expenses Annual | 1,602.34 | 1,404.40 | 909.11 |
| Operating Profit Annual | 771.96 | 719.30 | 461.68 |
| Interest Annual | 78.50 | 62.72 | 50.31 |
| Depreciation | 219.74 | 175.30 | 132.41 |
| Net Profit Annual | 417.81 | 353.99 | 207.64 |
| Tax Annual | 48.04 | 124.85 | 69.90 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 2,305 |
| Operating Expenses Annual | 1,602.34 |
| Operating Profit Annual | 771.96 |
| Interest Annual | 78.50 |
| Depreciation | 219.74 |
| Net Profit Annual | 417.81 |
| Tax Annual | 48.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 29.28 | 59.37 | 21.77 |
| Cash Flow from Operations | 584.54 | 371.66 | 218.44 |
| Cash Flow from Investing | -250.28 | -46.82 | -298.82 |
| Cash Flow from Financing | -318.59 | -354.93 | 117.98 |
| Cash Flow at the End | 44.95 | 29.28 | 59.37 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 29.28 |
| Cash Flow from Operations | 584.54 |
| Cash Flow from Investing | -250.28 |
| Cash Flow from Financing | -318.59 |
| Cash Flow at the End | 44.95 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 28.46 | 29.58 | 35.18 |
| PBIT Margin (%) | 20.07 | 22.27 | 24.98 |
| PBT Margin (%) | 19.81 | 21.92 | 24.48 |
| Net PROFIT Margin (%) | 15.41 | 14.56 | 15.82 |
| Return On Networth / Equity (%) | 24.95 | 25.73 | 20.33 |
| Return On Networth /Employed (%) | 20.20 | 24.69 | 19.87 |
| Return On Assets (%) | 15.56 | 16.16 | 12.66 |
| Total Debt / Equity (X) | 0.61 | 0.59 | 0.62 |
| Asset Turnover Ratio (%) | 1.01 | 1.11 | 0.80 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 28.46 |
| PBIT Margin (%) | 20.07 |
| PBT Margin (%) | 19.81 |
| Net PROFIT Margin (%) | 15.41 |
| Return On Networth / Equity (%) | 24.95 |
| Return On Networth /Employed (%) | 20.20 |
| Return On Assets (%) | 15.56 |
| Total Debt / Equity (X) | 0.61 |
| Asset Turnover Ratio (%) | 1.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 1,477.72 | 1,287.17 | 847.22 |
| Total Current Assets Annual | 1,619.64 | 1,412.76 | 1,322.33 |
| Non Current Assets Annual | 1,669.55 | 1,414.80 | 932.25 |
| Total Shareholders Funds Annual | 1,835.11 | 1,513.53 | 1,237.89 |
| Total Assets Annual | 3,289.19 | 2,827.56 | 2,254.58 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 1,477.72 |
| Total Current Assets Annual | 1,619.64 |
| Non Current Assets Annual | 1,669.55 |
| Total Shareholders Funds Annual | 1,835.11 |
| Total Assets Annual | 3,289.19 |
EPS (INR)
Expected
3.48
Reported
3.48
Surprise
0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
Mar 2024
EPS beaten by 0.00%
