NDR Auto Components Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 172.10 | 176.98 | 141.06 |
| Operating Expense | 154.61 | 159.60 | 127.33 |
| Net Profit | 9.56 | 9.57 | 6.81 |
| Net Profit Margin | 5.55 | 5.41 | 4.83 |
| Earning Per Share | 8.04 | 8.05 | 5.73 |
| EBIDTA | 17.56 | 17.22 | 13.55 |
| Effective Tax Rate | 18.70 | 17.62 | 15.59 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 172.10 |
| Operating Expense | 154.61 |
| Net Profit | 9.56 |
| Net Profit Margin | 5.55 |
| Earning Per Share | 8.04 |
| EBIDTA | 17.56 |
| Effective Tax Rate | 18.70 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 601.57 | 392.78 | 232.55 |
| Operating Expenses Annual | 545.34 | 361.05 | 218.61 |
| Operating Profit Annual | 61.38 | 38.91 | 22.20 |
| Interest Annual | 2.86 | 1.79 | 0.73 |
| Depreciation | 10.55 | 6.01 | 6.19 |
| Net Profit Annual | 32.98 | 21.36 | 10.80 |
| Tax Annual | 10.74 | 7.09 | 3.35 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 601.57 |
| Operating Expenses Annual | 545.34 |
| Operating Profit Annual | 61.38 |
| Interest Annual | 2.86 |
| Depreciation | 10.55 |
| Net Profit Annual | 32.98 |
| Tax Annual | 10.74 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 9.07 | 0.91 | 3.90 |
| Cash Flow from Operations | 27.41 | 48.18 | 0.55 |
| Cash Flow from Investing | -6.24 | -34.57 | -3.68 |
| Cash Flow from Financing | -8.35 | -5.46 | 0.15 |
| Cash Flow at the End | 21.89 | 9.07 | 0.91 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 9.07 |
| Cash Flow from Operations | 27.41 |
| Cash Flow from Investing | -6.24 |
| Cash Flow from Financing | -8.35 |
| Cash Flow at the End | 21.89 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 10.20 | 9.91 | 9.55 |
| PBIT Margin (%) | 7.74 | 7.70 | 6.40 |
| PBT Margin (%) | 5.03 | 3.40 | -2.36 |
| Net PROFIT Margin (%) | 5.48 | 5.44 | 4.64 |
| Return On Networth / Equity (%) | 17.83 | 13.35 | 7.46 |
| Return On Networth /Employed (%) | 21.37 | 16.46 | 9.64 |
| Return On Assets (%) | 15.13 | 11.64 | 7.01 |
| Total Debt / Equity (X) | 0.18 | 0.15 | 0.06 |
| Asset Turnover Ratio (%) | 2.76 | 2.14 | 1.51 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 10.20 |
| PBIT Margin (%) | 7.74 |
| PBT Margin (%) | 5.03 |
| Net PROFIT Margin (%) | 5.48 |
| Return On Networth / Equity (%) | 17.83 |
| Return On Networth /Employed (%) | 21.37 |
| Return On Assets (%) | 15.13 |
| Total Debt / Equity (X) | 0.18 |
| Asset Turnover Ratio (%) | 2.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 146.56 | 133.48 | 47.21 |
| Total Current Assets Annual | 169.12 | 131.10 | 124.27 |
| Non Current Assets Annual | 173.48 | 164.80 | 84.74 |
| Total Shareholders Funds Annual | 199.91 | 169.97 | 150.04 |
| Total Assets Annual | 342.60 | 295.90 | 209.02 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 146.56 |
| Total Current Assets Annual | 169.12 |
| Non Current Assets Annual | 173.48 |
| Total Shareholders Funds Annual | 199.91 |
| Total Assets Annual | 342.60 |
EPS (INR)
Expected
9.70
Reported
9.70
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%
