NDR Auto Components Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 193.23 | 176.22 | 177.01 |
| Operating Expense | 171.37 | 156.61 | 156.88 |
| Net Profit | 12.89 | 11.30 | 11.34 |
| Net Profit Margin | 6.67 | 6.41 | 6.41 |
| Earning Per Share | 5.42 | 4.75 | 4.77 |
| EBIDTA | 21.81 | 19.80 | 19.96 |
| Effective Tax Rate | 17.93 | 18.97 | 18.78 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 193.23 |
| Operating Expense | 171.37 |
| Net Profit | 12.89 |
| Net Profit Margin | 6.67 |
| Earning Per Share | 5.42 |
| EBIDTA | 21.81 |
| Effective Tax Rate | 17.93 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 712.78 | 601.57 | 392.78 |
| Operating Expenses Annual | 639.46 | 545.34 | 361.05 |
| Operating Profit Annual | 79.09 | 61.38 | 38.91 |
| Interest Annual | 3.23 | 2.86 | 1.79 |
| Depreciation | 11.78 | 10.55 | 6.01 |
| Net Profit Annual | 45.08 | 32.98 | 21.36 |
| Tax Annual | 14.65 | 10.74 | 7.09 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 712.78 |
| Operating Expenses Annual | 639.46 |
| Operating Profit Annual | 79.09 |
| Interest Annual | 3.23 |
| Depreciation | 11.78 |
| Net Profit Annual | 45.08 |
| Tax Annual | 14.65 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 21.89 | 9.07 | 0.91 |
| Cash Flow from Operations | 83.82 | 27.41 | 48.18 |
| Cash Flow from Investing | -42.49 | -6.24 | -34.57 |
| Cash Flow from Financing | -12.42 | -8.35 | -5.46 |
| Cash Flow at the End | 50.80 | 21.89 | 9.07 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 21.89 |
| Cash Flow from Operations | 83.82 |
| Cash Flow from Investing | -42.49 |
| Cash Flow from Financing | -12.42 |
| Cash Flow at the End | 50.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 11.09 | 10.20 | 9.91 |
| PBIT Margin (%) | 8.83 | 7.74 | 7.70 |
| PBT Margin (%) | 6.10 | 5.03 | 3.40 |
| Net PROFIT Margin (%) | 6.32 | 5.48 | 5.44 |
| Return On Networth / Equity (%) | 20.47 | 17.83 | 13.35 |
| Return On Networth /Employed (%) | 24.87 | 21.37 | 16.46 |
| Return On Assets (%) | 17.84 | 15.13 | 11.64 |
| Total Debt / Equity (X) | 0.14 | 0.18 | 0.15 |
| Asset Turnover Ratio (%) | 2.82 | 2.76 | 2.14 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 11.09 |
| PBIT Margin (%) | 8.83 |
| PBT Margin (%) | 6.10 |
| Net PROFIT Margin (%) | 6.32 |
| Return On Networth / Equity (%) | 20.47 |
| Return On Networth /Employed (%) | 24.87 |
| Return On Assets (%) | 17.84 |
| Total Debt / Equity (X) | 0.14 |
| Asset Turnover Ratio (%) | 2.82 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 152.99 | 146.56 | 133.48 |
| Total Current Assets Annual | 213.42 | 169.12 | 131.10 |
| Non Current Assets Annual | 210.64 | 173.48 | 164.80 |
| Total Shareholders Funds Annual | 240.49 | 199.91 | 169.97 |
| Total Assets Annual | 424.06 | 342.60 | 295.90 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 152.99 |
| Total Current Assets Annual | 213.42 |
| Non Current Assets Annual | 210.64 |
| Total Shareholders Funds Annual | 240.49 |
| Total Assets Annual | 424.06 |
EPS (INR)
Expected
6.89
Reported
6.89
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
