Physicswallah Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Sep 2024 |
|---|---|---|---|
| Revenue | 946.62 | 757.48 | 726.52 |
| Operating Expense | 724.20 | 775.70 | 543.28 |
| Net Profit | 89.11 | -97.64 | 84.83 |
| Net Profit Margin | 9.41 | -12.89 | 11.68 |
| Earning Per Share | 0.34 | -0.38 | 0.35 |
| EBIDTA | 199.61 | 10.02 | 162.25 |
| Effective Tax Rate | 2.90 | TBA | TBA |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 946.62 |
| Operating Expense | 724.20 |
| Net Profit | 89.11 |
| Net Profit Margin | 9.41 |
| Earning Per Share | 0.34 |
| EBIDTA | 199.61 |
| Effective Tax Rate | 2.90 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,333.98 | 1,536.48 | 734.76 |
| Operating Expenses Annual | 2,260.66 | 2,412.55 | 744.38 |
| Operating Profit Annual | 193.37 | -860.74 | 19.48 |
| Interest Annual | 77.07 | 59.05 | 20.50 |
| Depreciation | 253.58 | 205.36 | 70.66 |
| Net Profit Annual | -135.62 | -1,070.98 | -76.79 |
| Tax Annual | -14.84 | -60.10 | -4.28 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,333.98 |
| Operating Expenses Annual | 2,260.66 |
| Operating Profit Annual | 193.37 |
| Interest Annual | 77.07 |
| Depreciation | 253.58 |
| Net Profit Annual | -135.62 |
| Tax Annual | -14.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 27.77 | 30.39 | 6.11 |
| Cash Flow from Operations | 470.65 | 294.77 | 266.91 |
| Cash Flow from Investing | -1,515.27 | -149.69 | -1,092.14 |
| Cash Flow from Financing | 1,038.92 | -147.70 | 849.52 |
| Cash Flow at the End | 22.07 | 27.77 | 30.39 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 27.77 |
| Cash Flow from Operations | 470.65 |
| Cash Flow from Investing | -1,515.27 |
| Cash Flow from Financing | 1,038.92 |
| Cash Flow at the End | 22.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 7.11 | -56.02 | 2.65 |
| PBIT Margin (%) | -4.32 | -69.77 | -8.24 |
| PBT Margin (%) | -4.26 | -68.59 | -7.84 |
| Net PROFIT Margin (%) | -5.81 | -69.70 | -10.45 |
| Return On Networth / Equity (%) | TBA | TBA | -76.86 |
| Return On Networth /Employed (%) | TBA | TBA | -7.88 |
| Return On Assets (%) | -5.75 | -70.40 | -10.03 |
| Total Debt / Equity (X) | 0.62 | 2.04 | 4.78 |
| Asset Turnover Ratio (%) | 0.99 | 1.01 | 0.96 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 7.11 |
| PBIT Margin (%) | -4.32 |
| PBT Margin (%) | -4.26 |
| Net PROFIT Margin (%) | -5.81 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -5.75 |
| Total Debt / Equity (X) | 0.62 |
| Asset Turnover Ratio (%) | 0.99 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1,123.97 | 935.14 | 585.60 |
| Total Current Assets Annual | 2,151.19 | 645.47 | 768.96 |
| Non Current Assets Annual | 2,025.80 | 1,717.32 | 1,083.11 |
| Total Shareholders Funds Annual | 1,972.62 | -860.16 | 95.14 |
| Total Assets Annual | 4,176.98 | 2,362.79 | 1,852.07 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1,123.97 |
| Total Current Assets Annual | 2,151.19 |
| Non Current Assets Annual | 2,025.80 |
| Total Shareholders Funds Annual | 1,972.62 |
| Total Assets Annual | 4,176.98 |
EPS (INR)
Expected
0.33
Reported
0.28
Surprise
-15.15%
Jun 2025
EPS beaten by -15.15%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by -97.57%
