Prism Johnson Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 2,099.16 | 1,721.72 | 1,536.60 |
| Operating Expense | 1,757.02 | 1,595.19 | 1,480.80 |
| Net Profit | 133.02 | 47.67 | -78.03 |
| Net Profit Margin | 6.34 | 2.77 | -5.08 |
| Earning Per Share | 2.64 | 0.95 | -1.55 |
| EBIDTA | 305.76 | 162.21 | 53.74 |
| Effective Tax Rate | 1.67 | -34.44 | -43.57 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 2099.16 |
| Operating Expense | 1757.02 |
| Net Profit | 133.02 |
| Net Profit Margin | 6.34 |
| Earning Per Share | 2.64 |
| EBIDTA | 305.76 |
| Effective Tax Rate | 1.67 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 6,725.69 | 7,068.59 | 6,711.46 |
| Operating Expenses Annual | 6,328.10 | 6,613.61 | 6,317.03 |
| Operating Profit Annual | 674.81 | 736.79 | 420.97 |
| Interest Annual | 201.67 | 170.55 | 166.94 |
| Depreciation | 424.87 | 363.88 | 333.57 |
| Net Profit Annual | 102.19 | 190.25 | -58.86 |
| Tax Annual | -59.57 | 5.22 | -25.32 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 6,725.69 |
| Operating Expenses Annual | 6,328.10 |
| Operating Profit Annual | 674.81 |
| Interest Annual | 201.67 |
| Depreciation | 424.87 |
| Net Profit Annual | 102.19 |
| Tax Annual | -59.57 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 413.83 | 250.35 | 245.13 |
| Cash Flow from Operations | 767.98 | 454.11 | 626.20 |
| Cash Flow from Investing | -249.36 | 50.97 | -337.01 |
| Cash Flow from Financing | -544.48 | -341.60 | -283.97 |
| Cash Flow at the End | 387.97 | 413.83 | 250.35 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 413.83 |
| Cash Flow from Operations | 767.98 |
| Cash Flow from Investing | -249.36 |
| Cash Flow from Financing | -544.48 |
| Cash Flow at the End | 387.97 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 7.87 | 6.98 | 6.52 |
| PBIT Margin (%) | 1.47 | 1.73 | 1.48 |
| PBT Margin (%) | 1.46 | 1.72 | 1.47 |
| Net PROFIT Margin (%) | 1.52 | 2.69 | -0.88 |
| Return On Networth / Equity (%) | -2.77 | -2.08 | -4.07 |
| Return On Networth /Employed (%) | 2.58 | 3.28 | 2.96 |
| Return On Assets (%) | 2.67 | 5.11 | -1.75 |
| Total Debt / Equity (X) | 1.31 | 1.54 | 1.41 |
| Asset Turnover Ratio (%) | 1.76 | 1.90 | 2 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 7.87 |
| PBIT Margin (%) | 1.47 |
| PBT Margin (%) | 1.46 |
| Net PROFIT Margin (%) | 1.52 |
| Return On Networth / Equity (%) | -2.77 |
| Return On Networth /Employed (%) | 2.58 |
| Return On Assets (%) | 2.67 |
| Total Debt / Equity (X) | 1.31 |
| Asset Turnover Ratio (%) | 1.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 2,844.62 | 2,849.53 | 2,506.14 |
| Total Current Assets Annual | 1,947.71 | 2,086.35 | 1,817.13 |
| Non Current Assets Annual | 3,704.05 | 3,569.76 | 3,350.52 |
| Total Shareholders Funds Annual | 1,491.25 | 1,391 | 1,205.40 |
| Total Assets Annual | 5,651.76 | 5,656.11 | 5,167.65 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 2,844.62 |
| Total Current Assets Annual | 1,947.71 |
| Non Current Assets Annual | 3,704.05 |
| Total Shareholders Funds Annual | 1,491.25 |
| Total Assets Annual | 5,651.76 |
EPS (INR)
Expected
2.57
Reported
2.57
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
