Prism Johnson Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 2,099.16 | 1,721.72 | 1,536.60 |
| Operating Expense | 1,757.02 | 1,595.19 | 1,480.80 |
| Net Profit | 133.02 | 47.67 | -78.03 |
| Net Profit Margin | 6.34 | 2.77 | -5.08 |
| Earning Per Share | 2.64 | 0.95 | -1.55 |
| EBIDTA | 305.76 | 162.21 | 53.74 |
| Effective Tax Rate | 1.67 | -34.44 | -43.57 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 2099.16 |
| Operating Expense | 1757.02 |
| Net Profit | 133.02 |
| Net Profit Margin | 6.34 |
| Earning Per Share | 2.64 |
| EBIDTA | 305.76 |
| Effective Tax Rate | 1.67 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 7,068.59 | 6,711.46 | 5,568.79 |
| Operating Expenses Annual | 6,613.61 | 6,317.03 | 5,049.75 |
| Operating Profit Annual | 736.79 | 420.97 | 619.64 |
| Interest Annual | 170.55 | 166.94 | 170.15 |
| Depreciation | 363.88 | 333.57 | 271.08 |
| Net Profit Annual | 190.25 | -58.86 | 133.25 |
| Tax Annual | 5.22 | -25.32 | 40.86 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 7,068.59 |
| Operating Expenses Annual | 6,613.61 |
| Operating Profit Annual | 736.79 |
| Interest Annual | 170.55 |
| Depreciation | 363.88 |
| Net Profit Annual | 190.25 |
| Tax Annual | 5.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 250.35 | 245.13 | 340.74 |
| Cash Flow from Operations | 454.11 | 626.20 | 534.01 |
| Cash Flow from Investing | 50.97 | -337.01 | -245.84 |
| Cash Flow from Financing | -341.60 | -283.97 | -383.78 |
| Cash Flow at the End | 413.83 | 250.35 | 245.13 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 250.35 |
| Cash Flow from Operations | 454.11 |
| Cash Flow from Investing | 50.97 |
| Cash Flow from Financing | -341.60 |
| Cash Flow at the End | 413.83 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 6.98 | 6.52 | 11.23 |
| PBIT Margin (%) | 1.73 | 1.48 | 6.28 |
| PBT Margin (%) | 1.72 | 1.47 | 6.24 |
| Net PROFIT Margin (%) | 2.69 | -0.88 | 2.39 |
| Return On Networth / Equity (%) | -2.08 | -4.07 | 11.07 |
| Return On Networth /Employed (%) | 3.28 | 2.96 | 10.96 |
| Return On Assets (%) | 5.11 | -1.75 | 4.16 |
| Total Debt / Equity (X) | 1.54 | 1.41 | 1.35 |
| Asset Turnover Ratio (%) | 1.90 | 2 | 1.74 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 6.98 |
| PBIT Margin (%) | 1.73 |
| PBT Margin (%) | 1.72 |
| Net PROFIT Margin (%) | 2.69 |
| Return On Networth / Equity (%) | -2.08 |
| Return On Networth /Employed (%) | 3.28 |
| Return On Assets (%) | 5.11 |
| Total Debt / Equity (X) | 1.54 |
| Asset Turnover Ratio (%) | 1.90 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 2,849.53 | 2,506.14 | 2,548.24 |
| Total Current Assets Annual | 2,086.35 | 1,817.13 | 1,779.09 |
| Non Current Assets Annual | 3,569.76 | 3,350.52 | 3,282.98 |
| Total Shareholders Funds Annual | 1,391 | 1,205.40 | 1,268.88 |
| Total Assets Annual | 5,656.11 | 5,167.65 | 5,062.07 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 2,849.53 |
| Total Current Assets Annual | 2,086.35 |
| Non Current Assets Annual | 3,569.76 |
| Total Shareholders Funds Annual | 1,391 |
| Total Assets Annual | 5,656.11 |
EPS (INR)
Expected
2.57
Reported
2.57
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
