Sayaji Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 246.41 | 252.57 | 236.81 |
| Operating Expense | 243.40 | 245.78 | 224.89 |
| Net Profit | -4.31 | -2.20 | -0.44 |
| Net Profit Margin | -1.75 | -0.87 | -0.19 |
| Earning Per Share | -6.82 | -3.49 | -0.69 |
| EBIDTA | 5.91 | 7.50 | 8.29 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 246.41 |
| Operating Expense | 243.40 |
| Net Profit | -4.31 |
| Net Profit Margin | -1.75 |
| Earning Per Share | -6.82 |
| EBIDTA | 5.91 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 936.52 | 1,005.68 | 764.42 |
| Operating Expenses Annual | 933.29 | 986.05 | 717.36 |
| Operating Profit Annual | 10.57 | 33.51 | 51.81 |
| Interest Annual | 13.34 | 10.34 | 10.07 |
| Depreciation | 15.86 | 14.05 | 12.15 |
| Net Profit Annual | -11.32 | 7.22 | 18.84 |
| Tax Annual | -7.31 | 1.91 | 10.74 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 936.52 |
| Operating Expenses Annual | 933.29 |
| Operating Profit Annual | 10.57 |
| Interest Annual | 13.34 |
| Depreciation | 15.86 |
| Net Profit Annual | -11.32 |
| Tax Annual | -7.31 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.55 | 0.61 | 0.79 |
| Cash Flow from Operations | 35.24 | 20.65 | 77.41 |
| Cash Flow from Investing | -60.12 | -28.19 | -34.29 |
| Cash Flow from Financing | 25.37 | 7.49 | -43.30 |
| Cash Flow at the End | 1.03 | 0.55 | 0.61 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.55 |
| Cash Flow from Operations | 35.24 |
| Cash Flow from Investing | -60.12 |
| Cash Flow from Financing | 25.37 |
| Cash Flow at the End | 1.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 1.13 | 2.57 | 6.78 |
| PBIT Margin (%) | -0.56 | 1.17 | 5.19 |
| PBT Margin (%) | -0.52 | 1.06 | 4.67 |
| Net PROFIT Margin (%) | -1.21 | 0.72 | 2.46 |
| Return On Networth / Equity (%) | -10.30 | 1 | 18.44 |
| Return On Networth /Employed (%) | -2.11 | 5.30 | 18.27 |
| Return On Assets (%) | -4.51 | 3.26 | 8.68 |
| Total Debt / Equity (X) | 1.26 | 0.94 | 1.11 |
| Asset Turnover Ratio (%) | 3.73 | 4.54 | 3.52 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 1.13 |
| PBIT Margin (%) | -0.56 |
| PBT Margin (%) | -0.52 |
| Net PROFIT Margin (%) | -1.21 |
| Return On Networth / Equity (%) | -10.30 |
| Return On Networth /Employed (%) | -2.11 |
| Return On Assets (%) | -4.51 |
| Total Debt / Equity (X) | 1.26 |
| Asset Turnover Ratio (%) | 3.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 296.90 | 246.00 | 240.82 |
| Total Current Assets Annual | 169.64 | 106.74 | 113.72 |
| Non Current Assets Annual | 343.03 | 289.53 | 261.04 |
| Total Shareholders Funds Annual | 103.97 | 115.74 | 110.50 |
| Total Assets Annual | 512.67 | 396.27 | 374.77 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 296.90 |
| Total Current Assets Annual | 169.64 |
| Non Current Assets Annual | 343.03 |
| Total Shareholders Funds Annual | 103.97 |
| Total Assets Annual | 512.67 |
EPS (INR)
Expected
-12.25
Reported
-12.24
Surprise
-0.08%
Dec 2024
EPS beaten by -0.08%
Sep 2024
EPS beaten by -0.53%
Jun 2024
EPS beaten by 1.08%
