Shemaroo Entertainment Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|
| Revenue | 153.67 | 148.96 | 192.42 |
| Operating Expense | 181.12 | 162 | 199.44 |
| Net Profit | -26.86 | -17.51 | -13.77 |
| Net Profit Margin | -17.48 | -11.75 | -7.16 |
| Earning Per Share | -9.86 | -6.42 | -5.06 |
| EBIDTA | -17.02 | -7.85 | -3.70 |
| Effective Tax Rate | -0.07 | 6.98 | TBA |
| Particulars | Sep 2024 |
|---|---|
| Revenue | 153.67 |
| Operating Expense | 181.12 |
| Net Profit | -26.86 |
| Net Profit Margin | -17.48 |
| Earning Per Share | -9.86 |
| EBIDTA | -17.02 |
| Effective Tax Rate | -0.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 676.97 | 535.05 | 368.01 |
| Operating Expenses Annual | 680.45 | 490.80 | 331.99 |
| Operating Profit Annual | 1.44 | 47.43 | 37.90 |
| Interest Annual | 36.24 | 29.69 | 24.74 |
| Depreciation | 5.55 | 5.19 | 6.62 |
| Net Profit Annual | -42.63 | 7.28 | 6.45 |
| Tax Annual | 2.27 | 5.27 | 0.09 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 676.97 |
| Operating Expenses Annual | 680.45 |
| Operating Profit Annual | 1.44 |
| Interest Annual | 36.24 |
| Depreciation | 5.55 |
| Net Profit Annual | -42.63 |
| Tax Annual | 2.27 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.08 | 0.06 | 0.08 |
| Cash Flow from Operations | 24.64 | -14.12 | 41.78 |
| Cash Flow from Investing | -5.94 | -31.07 | -1.82 |
| Cash Flow from Financing | -18.71 | 45.21 | -39.98 |
| Cash Flow at the End | 0.06 | 0.08 | 0.06 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.08 |
| Cash Flow from Operations | 24.64 |
| Cash Flow from Investing | -5.94 |
| Cash Flow from Financing | -18.71 |
| Cash Flow at the End | 0.06 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 0.21 | 9.42 | 10.62 |
| PBIT Margin (%) | -0.61 | 8.45 | 8.82 |
| PBT Margin (%) | -0.59 | 8.17 | 8.46 |
| Net PROFIT Margin (%) | -6.30 | 1.36 | 1.75 |
| Return On Networth / Equity (%) | -7.41 | 1.45 | 1.30 |
| Return On Networth /Employed (%) | -0.45 | 5.15 | 3.87 |
| Return On Assets (%) | -4.66 | 0.83 | 0.77 |
| Total Debt / Equity (X) | 0.57 | 0.48 | 0.43 |
| Asset Turnover Ratio (%) | 0.74 | 0.61 | 0.44 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 0.21 |
| PBIT Margin (%) | -0.61 |
| PBT Margin (%) | -0.59 |
| Net PROFIT Margin (%) | -6.30 |
| Return On Networth / Equity (%) | -7.41 |
| Return On Networth /Employed (%) | -0.45 |
| Return On Assets (%) | -4.66 |
| Total Debt / Equity (X) | 0.57 |
| Asset Turnover Ratio (%) | 0.74 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 44.14 | 35.81 | 22.33 |
| Total Current Assets Annual | 945.10 | 979.93 | 858.76 |
| Non Current Assets Annual | 74.42 | 59.21 | 29.26 |
| Total Shareholders Funds Annual | 554.64 | 595.76 | 587.54 |
| Total Assets Annual | 1,019.52 | 1,039.15 | 888.01 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 44.14 |
| Total Current Assets Annual | 945.10 |
| Non Current Assets Annual | 74.42 |
| Total Shareholders Funds Annual | 554.64 |
| Total Assets Annual | 1,019.52 |
EPS (INR)
Expected
0.00
Reported
-9.62
Surprise
0.00%
Jun 2024
EPS beaten by 0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.00%
