Shemaroo Entertainment Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 134.85 | 199.26 | 157.96 |
| Operating Expense | 188.01 | 194.34 | 198.25 |
| Net Profit | -46.92 | -5.73 | -37.40 |
| Net Profit Margin | -34.79 | -2.88 | -23.68 |
| Earning Per Share | -17.18 | -2.10 | -13.72 |
| EBIDTA | -38.04 | 7.23 | -27.73 |
| Effective Tax Rate | 0.40 | 41.06 | 4.37 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 134.85 |
| Operating Expense | 188.01 |
| Net Profit | -46.92 |
| Net Profit Margin | -34.79 |
| Earning Per Share | -17.18 |
| EBIDTA | -38.04 |
| Effective Tax Rate | 0.40 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 650.49 | 676.97 | 535.05 |
| Operating Expenses Annual | 735.71 | 680.45 | 490.80 |
| Operating Profit Annual | -75.86 | 1.44 | 47.43 |
| Interest Annual | 36.79 | 36.24 | 29.69 |
| Depreciation | 5.99 | 5.55 | 5.19 |
| Net Profit Annual | -87.50 | -42.63 | 7.28 |
| Tax Annual | -31.15 | 2.27 | 5.27 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 650.49 |
| Operating Expenses Annual | 735.71 |
| Operating Profit Annual | -75.86 |
| Interest Annual | 36.79 |
| Depreciation | 5.99 |
| Net Profit Annual | -87.50 |
| Tax Annual | -31.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.06 | 0.08 | 0.06 |
| Cash Flow from Operations | 73.65 | 24.64 | -14.12 |
| Cash Flow from Investing | -1.12 | -5.94 | -31.07 |
| Cash Flow from Financing | -72.49 | -18.71 | 45.21 |
| Cash Flow at the End | 0.10 | 0.06 | 0.08 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.06 |
| Cash Flow from Operations | 73.65 |
| Cash Flow from Investing | -1.12 |
| Cash Flow from Financing | -72.49 |
| Cash Flow at the End | 0.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -11.66 | 0.21 | 9.42 |
| PBIT Margin (%) | -12.58 | -0.61 | 8.45 |
| PBT Margin (%) | -12.24 | -0.59 | 8.17 |
| Net PROFIT Margin (%) | -13.45 | -6.30 | 1.36 |
| Return On Networth / Equity (%) | -17.08 | -7.41 | 1.45 |
| Return On Networth /Employed (%) | -9.76 | -0.45 | 5.15 |
| Return On Assets (%) | -10.49 | -4.66 | 0.83 |
| Total Debt / Equity (X) | 0.63 | 0.57 | 0.48 |
| Asset Turnover Ratio (%) | 0.78 | 0.74 | 0.61 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -11.66 |
| PBIT Margin (%) | -12.58 |
| PBT Margin (%) | -12.24 |
| Net PROFIT Margin (%) | -13.45 |
| Return On Networth / Equity (%) | -17.08 |
| Return On Networth /Employed (%) | -9.76 |
| Return On Assets (%) | -10.49 |
| Total Debt / Equity (X) | 0.63 |
| Asset Turnover Ratio (%) | 0.78 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 40.92 | 44.14 | 35.81 |
| Total Current Assets Annual | 752.00 | 945.10 | 979.93 |
| Non Current Assets Annual | 107.76 | 74.42 | 59.21 |
| Total Shareholders Funds Annual | 469.98 | 554.64 | 595.76 |
| Total Assets Annual | 859.76 | 1,019.52 | 1,039.15 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 40.92 |
| Total Current Assets Annual | 752.00 |
| Non Current Assets Annual | 107.76 |
| Total Shareholders Funds Annual | 469.98 |
| Total Assets Annual | 859.76 |
EPS (INR)
Expected
0.00
Reported
-16.77
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
