Skipper Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 1,296.82 | 1,138.97 | 1,113.11 |
| Operating Expense | 1,164.10 | 1,024.34 | 997.30 |
| Net Profit | 44.39 | 35.91 | 33.94 |
| Net Profit Margin | 3.42 | 3.15 | 3.05 |
| Earning Per Share | 3.93 | 3.33 | 3.23 |
| EBIDTA | 131.40 | 115.74 | 116.53 |
| Effective Tax Rate | 10.14 | 11.73 | 10.55 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 1296.82 |
| Operating Expense | 1164.10 |
| Net Profit | 44.39 |
| Net Profit Margin | 3.42 |
| Earning Per Share | 3.93 |
| EBIDTA | 131.40 |
| Effective Tax Rate | 10.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 3,282.04 | 1,980.30 | 1,707.08 |
| Operating Expenses Annual | 2,962.61 | 1,787.75 | 1,539.25 |
| Operating Profit Annual | 328.03 | 197.87 | 171.84 |
| Interest Annual | 153.99 | 104.01 | 93.00 |
| Depreciation | 52.53 | 46.78 | 48.49 |
| Net Profit Annual | 74.68 | 32.71 | 28.61 |
| Tax Annual | 46.83 | 14.37 | 1.74 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 3,282.04 |
| Operating Expenses Annual | 2,962.61 |
| Operating Profit Annual | 328.03 |
| Interest Annual | 153.99 |
| Depreciation | 52.53 |
| Net Profit Annual | 74.68 |
| Tax Annual | 46.83 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 2.11 | 1.12 | 0.95 |
| Cash Flow from Operations | 199.16 | 284.19 | 17.28 |
| Cash Flow from Investing | -186.98 | -97.94 | -48.17 |
| Cash Flow from Financing | -12.45 | -185.26 | 31.05 |
| Cash Flow at the End | 1.84 | 2.11 | 1.12 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 2.11 |
| Cash Flow from Operations | 199.16 |
| Cash Flow from Investing | -186.98 |
| Cash Flow from Financing | -12.45 |
| Cash Flow at the End | 1.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 10.03 | 10.04 | 10.10 |
| PBIT Margin (%) | 8.42 | 7.68 | 7.26 |
| PBT Margin (%) | 8.37 | 7.61 | 7.18 |
| Net PROFIT Margin (%) | 2.28 | 1.65 | 1.68 |
| Return On Networth / Equity (%) | 9 | 4.35 | 3.96 |
| Return On Networth /Employed (%) | 18.67 | 11.31 | 9.96 |
| Return On Assets (%) | 5.05 | 2.43 | 2.30 |
| Total Debt / Equity (X) | 0.64 | 0.70 | 0.70 |
| Asset Turnover Ratio (%) | 2.22 | 1.47 | 1.37 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 10.03 |
| PBIT Margin (%) | 8.42 |
| PBT Margin (%) | 8.37 |
| Net PROFIT Margin (%) | 2.28 |
| Return On Networth / Equity (%) | 9 |
| Return On Networth /Employed (%) | 18.67 |
| Return On Assets (%) | 5.05 |
| Total Debt / Equity (X) | 0.64 |
| Asset Turnover Ratio (%) | 2.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 749.38 | 696.97 | 656.98 |
| Total Current Assets Annual | 2,322.58 | 1,454.88 | 1,385.13 |
| Non Current Assets Annual | 815.69 | 768.31 | 702.20 |
| Total Shareholders Funds Annual | 891.18 | 767.96 | 735.52 |
| Total Assets Annual | 3,138.27 | 2,223.19 | 2,087.33 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 749.38 |
| Total Current Assets Annual | 2,322.58 |
| Non Current Assets Annual | 815.69 |
| Total Shareholders Funds Annual | 891.18 |
| Total Assets Annual | 3,138.27 |
EPS (INR)
Expected
4.24
Reported
4.30
Surprise
1.42%
Dec 2024
EPS beaten by 1.42%
Sep 2024
EPS beaten by 4.69%
Jun 2024
EPS beaten by 0.00%
