Skipper Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1,257.14 | 1,296.82 | 1,138.97 |
| Operating Expense | 1,126.70 | 1,164.10 | 1,024.34 |
| Net Profit | 44.66 | 44.39 | 35.91 |
| Net Profit Margin | 3.55 | 3.42 | 3.15 |
| Earning Per Share | 3.96 | 3.93 | 3.33 |
| EBIDTA | 130.99 | 131.40 | 115.74 |
| Effective Tax Rate | 12.01 | 10.14 | 11.73 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1257.14 |
| Operating Expense | 1126.70 |
| Net Profit | 44.66 |
| Net Profit Margin | 3.55 |
| Earning Per Share | 3.96 |
| EBIDTA | 130.99 |
| Effective Tax Rate | 12.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 4,624.48 | 3,282.04 | 1,980.30 |
| Operating Expenses Annual | 4,172.82 | 2,962.61 | 1,787.75 |
| Operating Profit Annual | 471.18 | 328.03 | 197.87 |
| Interest Annual | 212.75 | 153.99 | 104.01 |
| Depreciation | 63.30 | 52.53 | 46.78 |
| Net Profit Annual | 145.83 | 74.68 | 32.71 |
| Tax Annual | 49.30 | 46.83 | 14.37 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 4,624.48 |
| Operating Expenses Annual | 4,172.82 |
| Operating Profit Annual | 471.18 |
| Interest Annual | 212.75 |
| Depreciation | 63.30 |
| Net Profit Annual | 145.83 |
| Tax Annual | 49.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.84 | 2.11 | 1.12 |
| Cash Flow from Operations | 153.27 | 199.16 | 284.19 |
| Cash Flow from Investing | -200.53 | -186.98 | -97.94 |
| Cash Flow from Financing | 51.16 | -12.45 | -185.26 |
| Cash Flow at the End | 5.74 | 1.84 | 2.11 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1.84 |
| Cash Flow from Operations | 153.27 |
| Cash Flow from Investing | -200.53 |
| Cash Flow from Financing | 51.16 |
| Cash Flow at the End | 5.74 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 10.21 | 10.03 | 10.04 |
| PBIT Margin (%) | 8.85 | 8.42 | 7.68 |
| PBT Margin (%) | 8.81 | 8.37 | 7.61 |
| Net PROFIT Margin (%) | 3.15 | 2.28 | 1.65 |
| Return On Networth / Equity (%) | 14.06 | 9 | 4.35 |
| Return On Networth /Employed (%) | 22.84 | 18.67 | 11.31 |
| Return On Assets (%) | 8.14 | 5.05 | 2.43 |
| Total Debt / Equity (X) | 0.62 | 0.64 | 0.70 |
| Asset Turnover Ratio (%) | 2.58 | 2.22 | 1.47 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 10.21 |
| PBIT Margin (%) | 8.85 |
| PBT Margin (%) | 8.81 |
| Net PROFIT Margin (%) | 3.15 |
| Return On Networth / Equity (%) | 14.06 |
| Return On Networth /Employed (%) | 22.84 |
| Return On Assets (%) | 8.14 |
| Total Debt / Equity (X) | 0.62 |
| Asset Turnover Ratio (%) | 2.58 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 901.00 | 749.38 | 696.97 |
| Total Current Assets Annual | 2,288.75 | 2,322.58 | 1,454.88 |
| Non Current Assets Annual | 1,098.49 | 815.69 | 768.31 |
| Total Shareholders Funds Annual | 1,183.16 | 891.18 | 767.96 |
| Total Assets Annual | 3,387.24 | 3,138.27 | 2,223.19 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 901.00 |
| Total Current Assets Annual | 2,288.75 |
| Non Current Assets Annual | 1,098.49 |
| Total Shareholders Funds Annual | 1,183.16 |
| Total Assets Annual | 3,387.24 |
EPS (INR)
Expected
4.01
Reported
4.01
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 1.42%
Sep 2024
EPS beaten by 4.69%
