Smartlink Holdings Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 32.84 | 32.60 | 30.44 |
| Operating Expense | 32.51 | 31.23 | 29.21 |
| Net Profit | 1.74 | 1.50 | 0.01 |
| Net Profit Margin | 5.30 | 4.60 | 0.03 |
| Earning Per Share | 1.75 | 1.51 | 0.01 |
| EBIDTA | 2.65 | 2 | 1.12 |
| Effective Tax Rate | TBA | -32.12 | 17.07 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 32.84 |
| Operating Expense | 32.51 |
| Net Profit | 1.74 |
| Net Profit Margin | 5.30 |
| Earning Per Share | 1.75 |
| EBIDTA | 2.65 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 96.97 | 88.45 | 9.54 |
| Operating Expenses Annual | 107.52 | 91.40 | 9.82 |
| Operating Profit Annual | 3.25 | 11.07 | 22.31 |
| Interest Annual | 0.68 | 1.15 | 0.17 |
| Depreciation | 2.92 | 2.61 | 1.02 |
| Net Profit Annual | 2.54 | 6.16 | 17.74 |
| Tax Annual | -2.89 | 1.15 | 3.38 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 96.97 |
| Operating Expenses Annual | 107.52 |
| Operating Profit Annual | 3.25 |
| Interest Annual | 0.68 |
| Depreciation | 2.92 |
| Net Profit Annual | 2.54 |
| Tax Annual | -2.89 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.44 | 0.36 | 0.31 |
| Cash Flow from Operations | -29.16 | 1.50 | -23.11 |
| Cash Flow from Investing | 36.64 | 5.72 | 23.37 |
| Cash Flow from Financing | -7.87 | -7.14 | -0.22 |
| Cash Flow at the End | 0.04 | 0.44 | 0.36 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.44 |
| Cash Flow from Operations | -29.16 |
| Cash Flow from Investing | 36.64 |
| Cash Flow from Financing | -7.87 |
| Cash Flow at the End | 0.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 3.35 | 12.52 | 4.19 |
| PBIT Margin (%) | 0.34 | 9.56 | 1 |
| PBT Margin (%) | -0.17 | 1.24 | -4.69 |
| Net PROFIT Margin (%) | 2.62 | 6.96 | 55.49 |
| Return On Networth / Equity (%) | 1.28 | 3.09 | 0.32 |
| Return On Networth /Employed (%) | 0.16 | 4.13 | 0.16 |
| Return On Assets (%) | 1.23 | 2.99 | 2.77 |
| Total Debt / Equity (X) | 0.03 | 0.03 | 0.01 |
| Asset Turnover Ratio (%) | 0.47 | 0.43 | 0.05 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 3.35 |
| PBIT Margin (%) | 0.34 |
| PBT Margin (%) | -0.17 |
| Net PROFIT Margin (%) | 2.62 |
| Return On Networth / Equity (%) | 1.28 |
| Return On Networth /Employed (%) | 0.16 |
| Return On Assets (%) | 1.23 |
| Total Debt / Equity (X) | 0.03 |
| Asset Turnover Ratio (%) | 0.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 13.88 | 13.61 | 8.75 |
| Total Current Assets Annual | 114.44 | 117.90 | 11.29 |
| Non Current Assets Annual | 100.41 | 109.20 | 196.78 |
| Total Shareholders Funds Annual | 200.11 | 197.93 | 200.85 |
| Total Assets Annual | 214.84 | 227.11 | 208.06 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 13.88 |
| Total Current Assets Annual | 114.44 |
| Non Current Assets Annual | 100.41 |
| Total Shareholders Funds Annual | 200.11 |
| Total Assets Annual | 214.84 |
EPS (INR)
Expected
3.84
Reported
3.85
Surprise
0.26%
Dec 2024
EPS beaten by 0.26%
Sep 2024
EPS beaten by 0.39%
Jun 2024
EPS beaten by 1.49%
