Smartlink Holdings Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 32.84 | 32.60 | 30.44 |
| Operating Expense | 32.51 | 31.23 | 29.21 |
| Net Profit | 1.74 | 1.50 | 0.01 |
| Net Profit Margin | 5.30 | 4.60 | 0.03 |
| Earning Per Share | 1.75 | 1.51 | 0.01 |
| EBIDTA | 2.65 | 2 | 1.12 |
| Effective Tax Rate | TBA | -32.12 | 17.07 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 32.84 |
| Operating Expense | 32.51 |
| Net Profit | 1.74 |
| Net Profit Margin | 5.30 |
| Earning Per Share | 1.75 |
| EBIDTA | 2.65 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 12.54 | 9.54 | 9.09 |
| Operating Expenses Annual | 7.31 | 9.82 | 6.83 |
| Operating Profit Annual | 5.54 | 22.31 | 30.63 |
| Interest Annual | 0.14 | 0.17 | 0.17 |
| Depreciation | 1.05 | 1.02 | 1.04 |
| Net Profit Annual | 3.20 | 17.74 | 28.95 |
| Tax Annual | 1.15 | 3.38 | 0.42 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 12.54 |
| Operating Expenses Annual | 7.31 |
| Operating Profit Annual | 5.54 |
| Interest Annual | 0.14 |
| Depreciation | 1.05 |
| Net Profit Annual | 3.20 |
| Tax Annual | 1.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.36 | 0.31 | 0.40 |
| Cash Flow from Operations | -0.02 | -23.11 | 38.91 |
| Cash Flow from Investing | -0.03 | 23.37 | -0.05 |
| Cash Flow from Financing | -0.12 | -0.22 | -38.96 |
| Cash Flow at the End | 0.19 | 0.36 | 0.31 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.36 |
| Cash Flow from Operations | -0.02 |
| Cash Flow from Investing | -0.03 |
| Cash Flow from Financing | -0.12 |
| Cash Flow at the End | 0.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 43.67 | 4.19 | 82.14 |
| PBIT Margin (%) | 35.41 | 1 | 79.24 |
| PBT Margin (%) | -200.62 | -4.69 | -386.73 |
| Net PROFIT Margin (%) | 25.18 | 55.49 | 77.63 |
| Return On Networth / Equity (%) | 1.58 | 0.32 | 15.40 |
| Return On Networth /Employed (%) | 2.21 | 0.16 | 15.56 |
| Return On Assets (%) | 1.51 | 2.77 | 3.88 |
| Total Debt / Equity (X) | 0.01 | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 0.06 | 0.05 | 0.05 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 43.67 |
| PBIT Margin (%) | 35.41 |
| PBT Margin (%) | -200.62 |
| Net PROFIT Margin (%) | 25.18 |
| Return On Networth / Equity (%) | 1.58 |
| Return On Networth /Employed (%) | 2.21 |
| Return On Assets (%) | 1.51 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 0.06 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 3.00 | 8.75 | 8.40 |
| Total Current Assets Annual | 11.33 | 11.29 | 13.36 |
| Non Current Assets Annual | 200.25 | 196.78 | 175.71 |
| Total Shareholders Funds Annual | 204.01 | 200.85 | 183.10 |
| Total Assets Annual | 211.57 | 208.06 | 189.07 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 3.00 |
| Total Current Assets Annual | 11.33 |
| Non Current Assets Annual | 200.25 |
| Total Shareholders Funds Annual | 204.01 |
| Total Assets Annual | 211.57 |
EPS (INR)
Expected
3.84
Reported
3.85
Surprise
0.26%
Dec 2024
EPS beaten by 0.26%
Sep 2024
EPS beaten by 0.39%
Jun 2024
EPS beaten by 1.49%
