Suprajit Engineering Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 454.62 | 472.97 | 498.53 |
| Operating Expense | 363.53 | 376.39 | 371.89 |
| Net Profit | 54.46 | 60.78 | 86.47 |
| Net Profit Margin | 11.98 | 12.85 | 17.34 |
| Earning Per Share | 3.97 | 4.43 | 6.24 |
| EBIDTA | 92.71 | 98.16 | 128.11 |
| Effective Tax Rate | 20.87 | 20.09 | 19.36 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 454.62 |
| Operating Expense | 363.53 |
| Net Profit | 54.46 |
| Net Profit Margin | 11.98 |
| Earning Per Share | 3.97 |
| EBIDTA | 92.71 |
| Effective Tax Rate | 20.87 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,536.74 | 1,431.02 | 1,271.28 |
| Operating Expenses Annual | 1,260.86 | 1,181.49 | 1,058.62 |
| Operating Profit Annual | 347.43 | 293.11 | 201.03 |
| Interest Annual | 21.20 | 16.22 | 9.59 |
| Depreciation | 32.66 | 27.96 | 25.50 |
| Net Profit Annual | 235.99 | 186.78 | 112.42 |
| Tax Annual | 54.31 | 60.90 | 52.50 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,536.74 |
| Operating Expenses Annual | 1,260.86 |
| Operating Profit Annual | 347.43 |
| Interest Annual | 21.20 |
| Depreciation | 32.66 |
| Net Profit Annual | 235.99 |
| Tax Annual | 54.31 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 41.71 | 27.36 | 32.93 |
| Cash Flow from Operations | 206.56 | 206.01 | 139.54 |
| Cash Flow from Investing | -181.92 | -177.79 | -82.78 |
| Cash Flow from Financing | -36.19 | -13.86 | -62.32 |
| Cash Flow at the End | 30.16 | 41.71 | 27.36 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 41.71 |
| Cash Flow from Operations | 206.56 |
| Cash Flow from Investing | -181.92 |
| Cash Flow from Financing | -36.19 |
| Cash Flow at the End | 30.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 22.61 | 20.48 | 19.06 |
| PBIT Margin (%) | 20.27 | 18.44 | 16.97 |
| PBT Margin (%) | 19.31 | 17.30 | 15.20 |
| Net PROFIT Margin (%) | 15.36 | 13.05 | 8.84 |
| Return On Networth / Equity (%) | 19.64 | 18.31 | 15.18 |
| Return On Networth /Employed (%) | 21.17 | 20.86 | 18.97 |
| Return On Assets (%) | 15.97 | 14.75 | 9.90 |
| Total Debt / Equity (X) | 0.22 | 0.23 | 0.22 |
| Asset Turnover Ratio (%) | 1.04 | 1.13 | 1.12 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 22.61 |
| PBIT Margin (%) | 20.27 |
| PBT Margin (%) | 19.31 |
| Net PROFIT Margin (%) | 15.36 |
| Return On Networth / Equity (%) | 19.64 |
| Return On Networth /Employed (%) | 21.17 |
| Return On Assets (%) | 15.97 |
| Total Debt / Equity (X) | 0.22 |
| Asset Turnover Ratio (%) | 1.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 423.44 | 324.55 | 288.86 |
| Total Current Assets Annual | 976.41 | 911.92 | 712.34 |
| Non Current Assets Annual | 834.38 | 663.51 | 652.87 |
| Total Shareholders Funds Annual | 1,303.52 | 1,099.85 | 940.60 |
| Total Assets Annual | 1,810.79 | 1,575.43 | 1,365.21 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 423.44 |
| Total Current Assets Annual | 976.41 |
| Non Current Assets Annual | 834.38 |
| Total Shareholders Funds Annual | 1,303.52 |
| Total Assets Annual | 1,810.79 |
EPS (INR)
Expected
1.99
Reported
1.98
Surprise
-0.50%
Dec 2024
EPS beaten by -0.50%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by -25.00%
