Varun Beverages Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 |
|---|---|---|---|
| Revenue | 2,349.72 | 3,213.68 | 5,395.04 |
| Operating Expense | 1,809.91 | 2,277.19 | 3,663.54 |
| Net Profit | 261.02 | 577.40 | 1,160.16 |
| Net Profit Margin | 11.11 | 17.97 | 21.50 |
| Earning Per Share | 0.77 | 1.71 | 3.43 |
| EBIDTA | 515.36 | 913.64 | 1,683.85 |
| Effective Tax Rate | 10.42 | 16.69 | 19.63 |
| Particulars | Dec 2025 |
|---|---|
| Revenue | 2349.72 |
| Operating Expense | 1809.91 |
| Net Profit | 261.02 |
| Net Profit Margin | 11.11 |
| Earning Per Share | 0.77 |
| EBIDTA | 515.36 |
| Effective Tax Rate | 10.42 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
| Total Revenue Annual | 14,556.82 | 14,348.60 | 12,632.83 |
| Operating Expenses Annual | 10,792.85 | 10,665.04 | 9,651.38 |
| Operating Profit Annual | 4,277.90 | 4,037.50 | 3,127.59 |
| Interest Annual | 32.24 | 349.66 | 241.10 |
| Depreciation | 681.97 | 598.67 | 500.72 |
| Net Profit Annual | 2,676.64 | 2,320.36 | 1,775.13 |
| Tax Annual | 866.60 | 749.58 | 593.04 |
| Particulars | Dec 2025 |
|---|---|
| Total Revenue Annual | 14,556.82 |
| Operating Expenses Annual | 10,792.85 |
| Operating Profit Annual | 4,277.90 |
| Interest Annual | 32.24 |
| Depreciation | 681.97 |
| Net Profit Annual | 2,676.64 |
| Tax Annual | 866.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 2,058.08 | 49.48 | 47.39 |
| Cash Flow from Operations | 2,576.99 | 2,966.94 | 1,952.88 |
| Cash Flow from Investing | -2,056.89 | -3,687.09 | -2,769.57 |
| Cash Flow from Financing | -979.39 | 2,728.75 | 818.78 |
| Cash Flow at the End | 1,598.79 | 2,058.08 | 49.48 |
| Particulars | Dec 2025 |
|---|---|
| Cash Flow at the Beginning | 2,058.08 |
| Cash Flow from Operations | 2,576.99 |
| Cash Flow from Investing | -2,056.89 |
| Cash Flow from Financing | -979.39 |
| Cash Flow at the End | 1,598.79 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 29.39 | 28.17 | 24.78 |
| PBIT Margin (%) | 24.57 | 23.86 | 20.68 |
| PBT Margin (%) | 23.83 | 23.79 | 20.60 |
| Net PROFIT Margin (%) | 18.39 | 16.17 | 14.05 |
| Return On Networth / Equity (%) | 15.16 | 19.64 | 28.19 |
| Return On Networth /Employed (%) | 19.35 | 22.98 | 24.32 |
| Return On Assets (%) | 14.53 | 15.52 | 16.58 |
| Total Debt / Equity (X) | 0.04 | 0.24 | 0.67 |
| Asset Turnover Ratio (%) | 0.79 | 0.96 | 1.18 |
| Particulars | Dec 2025 |
|---|---|
| PBDIT Margin (%) | 29.39 |
| PBIT Margin (%) | 24.57 |
| PBT Margin (%) | 23.83 |
| Net PROFIT Margin (%) | 18.39 |
| Return On Networth / Equity (%) | 15.16 |
| Return On Networth /Employed (%) | 19.35 |
| Return On Assets (%) | 14.53 |
| Total Debt / Equity (X) | 0.04 |
| Asset Turnover Ratio (%) | 0.79 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
| Fixed Assets Annual | 10,841.42 | 9,185.47 | 6,938.21 |
| Total Current Assets Annual | 5,099.03 | 5,338.05 | 2,935.13 |
| Non Current Assets Annual | 15,894.60 | 14,145.93 | 11,074.33 |
| Total Shareholders Funds Annual | 18,764.80 | 16,558.71 | 7,075.80 |
| Total Assets Annual | 21,000.27 | 19,483.97 | 14,009.46 |
| Particulars | Dec 2025 |
|---|---|
| Fixed Assets Annual | 10,841.42 |
| Total Current Assets Annual | 5,099.03 |
| Non Current Assets Annual | 15,894.60 |
| Total Shareholders Funds Annual | 18,764.80 |
| Total Assets Annual | 21,000.27 |
EPS (INR)
Expected
0.74
Reported
0.74
Surprise
0.00%
Sep 2025
EPS beaten by 0.00%
Jun 2025
EPS beaten by 0.00%
Mar 2025
EPS beaten by 0.00%
