Vedavaag Systems Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 17.02 | 16.93 | 14.83 |
| Operating Expense | 14.15 | 13.41 | 13.11 |
| Net Profit | 1.78 | 2.15 | 1.01 |
| Net Profit Margin | 10.46 | 12.70 | 6.81 |
| Earning Per Share | 0.78 | 0.94 | 0.44 |
| EBIDTA | 2.92 | 3.64 | 1.81 |
| Effective Tax Rate | 23.00 | 25 | 22.09 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 17.02 |
| Operating Expense | 14.15 |
| Net Profit | 1.78 |
| Net Profit Margin | 10.46 |
| Earning Per Share | 0.78 |
| EBIDTA | 2.92 |
| Effective Tax Rate | 23.00 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 61.55 | 65.43 | 68.78 |
| Operating Expenses Annual | 51.66 | 54.43 | 57.10 |
| Operating Profit Annual | 9.97 | 11.14 | 11.78 |
| Interest Annual | 0.20 | 0.03 | 0.11 |
| Depreciation | 1.66 | 1.86 | 2.09 |
| Net Profit Annual | 6.04 | 6.89 | 7.15 |
| Tax Annual | 2.07 | 2.36 | 2.43 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 61.55 |
| Operating Expenses Annual | 51.66 |
| Operating Profit Annual | 9.97 |
| Interest Annual | 0.20 |
| Depreciation | 1.66 |
| Net Profit Annual | 6.04 |
| Tax Annual | 2.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 2.95 | 2.92 | 2.83 |
| Cash Flow from Operations | 15.72 | 2.05 | 2.58 |
| Cash Flow from Investing | -10.84 | 0.42 | -0.55 |
| Cash Flow from Financing | -4.13 | -2.43 | -1.94 |
| Cash Flow at the End | 3.71 | 2.95 | 2.92 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 2.95 |
| Cash Flow from Operations | 15.72 |
| Cash Flow from Investing | -10.84 |
| Cash Flow from Financing | -4.13 |
| Cash Flow at the End | 3.71 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 16.21 | 17.06 | 17.14 |
| PBIT Margin (%) | 13.52 | 14.21 | 14.10 |
| PBT Margin (%) | -50.85 | -270.06 | -103.42 |
| Net PROFIT Margin (%) | 9.81 | 10.53 | 10.40 |
| Return On Networth / Equity (%) | 5.05 | 6 | 6.52 |
| Return On Networth /Employed (%) | 6.53 | 7.65 | 8.37 |
| Return On Assets (%) | 4.71 | 5.69 | 6.13 |
| Total Debt / Equity (X) | 0.03 | 0.04 | 0.04 |
| Asset Turnover Ratio (%) | 0.48 | 0.54 | 0.59 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 16.21 |
| PBIT Margin (%) | 13.52 |
| PBT Margin (%) | -50.85 |
| Net PROFIT Margin (%) | 9.81 |
| Return On Networth / Equity (%) | 5.05 |
| Return On Networth /Employed (%) | 6.53 |
| Return On Assets (%) | 4.71 |
| Total Debt / Equity (X) | 0.03 |
| Asset Turnover Ratio (%) | 0.48 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 17.85 | 19.60 | 21.75 |
| Total Current Assets Annual | 91.84 | 90.73 | 79.11 |
| Non Current Assets Annual | 54.08 | 44.46 | 47.15 |
| Total Shareholders Funds Annual | 121.86 | 117.40 | 112.09 |
| Total Assets Annual | 145.91 | 135.20 | 126.27 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 17.85 |
| Total Current Assets Annual | 91.84 |
| Non Current Assets Annual | 54.08 |
| Total Shareholders Funds Annual | 121.86 |
| Total Assets Annual | 145.91 |
EPS (INR)
Expected
0.89
Reported
0.89
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by -1.04%
Sep 2023
EPS beaten by 0.00%
