Vedavaag Systems Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 25.64 | 17.66 | 19.22 |
| Operating Expense | 22.49 | 14.90 | 15.79 |
| Net Profit | 1.61 | 1.04 | 2.01 |
| Net Profit Margin | 6.28 | 5.89 | 10.46 |
| Earning Per Share | 0.69 | 0.45 | 0.88 |
| EBIDTA | 3.05 | 2.68 | 3.41 |
| Effective Tax Rate | 19.05 | 9.78 | 20.99 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 25.64 |
| Operating Expense | 22.49 |
| Net Profit | 1.61 |
| Net Profit Margin | 6.28 |
| Earning Per Share | 0.69 |
| EBIDTA | 3.05 |
| Effective Tax Rate | 19.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 72.50 | 61.55 | 65.43 |
| Operating Expenses Annual | 60.54 | 51.66 | 54.43 |
| Operating Profit Annual | 12.10 | 9.97 | 11.14 |
| Interest Annual | 1.16 | 0.20 | 0.03 |
| Depreciation | 1.89 | 1.66 | 1.86 |
| Net Profit Annual | 6.75 | 6.04 | 6.89 |
| Tax Annual | 2.31 | 2.07 | 2.36 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 72.50 |
| Operating Expenses Annual | 60.54 |
| Operating Profit Annual | 12.10 |
| Interest Annual | 1.16 |
| Depreciation | 1.89 |
| Net Profit Annual | 6.75 |
| Tax Annual | 2.31 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 3.71 | 2.95 | 2.92 |
| Cash Flow from Operations | 0.05 | 15.72 | 2.05 |
| Cash Flow from Investing | -5.97 | -10.84 | 0.42 |
| Cash Flow from Financing | 6.85 | -4.13 | -2.43 |
| Cash Flow at the End | 4.64 | 3.71 | 2.95 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 3.71 |
| Cash Flow from Operations | 0.05 |
| Cash Flow from Investing | -5.97 |
| Cash Flow from Financing | 6.85 |
| Cash Flow at the End | 4.64 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 16.72 | 16.21 | 17.06 |
| PBIT Margin (%) | 14.11 | 13.52 | 14.21 |
| PBT Margin (%) | 2.05 | -50.85 | -270.06 |
| Net PROFIT Margin (%) | 9.31 | 9.81 | 10.53 |
| Return On Networth / Equity (%) | 5.24 | 5.05 | 6 |
| Return On Networth /Employed (%) | 7.26 | 6.53 | 7.65 |
| Return On Assets (%) | 4.75 | 4.71 | 5.69 |
| Total Debt / Equity (X) | 0.03 | 0.03 | 0.04 |
| Asset Turnover Ratio (%) | 0.51 | 0.48 | 0.54 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 16.72 |
| PBIT Margin (%) | 14.11 |
| PBT Margin (%) | 2.05 |
| Net PROFIT Margin (%) | 9.31 |
| Return On Networth / Equity (%) | 5.24 |
| Return On Networth /Employed (%) | 7.26 |
| Return On Assets (%) | 4.75 |
| Total Debt / Equity (X) | 0.03 |
| Asset Turnover Ratio (%) | 0.51 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 22.07 | 17.85 | 19.60 |
| Total Current Assets Annual | 104.31 | 91.84 | 90.73 |
| Non Current Assets Annual | 57.82 | 54.08 | 44.46 |
| Total Shareholders Funds Annual | 135.60 | 121.86 | 117.40 |
| Total Assets Annual | 162.13 | 145.91 | 135.20 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 22.07 |
| Total Current Assets Annual | 104.31 |
| Non Current Assets Annual | 57.82 |
| Total Shareholders Funds Annual | 135.60 |
| Total Assets Annual | 162.13 |
EPS (INR)
Expected
0.92
Reported
0.92
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.73%
